Eternal Limited (NSE:ETERNAL)
India
· Delayed Price · Currency is INR 233.11
-3.79 (-1.60%)
May 8, 2025, 9:30 AM IST
Eternal Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
| Revenue | 202,430 | 121,140 | 70,790 | 41,924 | 19,938 | Upgrade
|
| Revenue Growth (YoY) | 67.10% | 71.13% | 68.85% | 110.27% | -23.46% | Upgrade
|
| Cost of Revenue | 81,230 | 46,080 | 28,900 | 21,649 | 9,456 | Upgrade
|
| Gross Profit | 121,200 | 75,060 | 41,890 | 20,275 | 10,482 | Upgrade
|
| Selling, General & Admin | 77,000 | 14,760 | 12,690 | 12,264 | 5,824 | Upgrade
|
| Other Operating Expenses | 37,830 | 59,840 | 41,230 | 26,240 | 9,234 | Upgrade
|
| Operating Expenses | 123,460 | 79,890 | 58,360 | 40,192 | 16,523 | Upgrade
|
| Operating Income | -2,260 | -4,830 | -16,470 | -19,917 | -6,041 | Upgrade
|
| Interest Expense | -1,540 | -690 | -460 | -102 | -86 | Upgrade
|
| Interest & Investment Income | - | 6,890 | 5,290 | 3,966 | 223 | Upgrade
|
| Earnings From Equity Investments | - | - | -10 | 3 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10 | 30 | -92 | 25 | Upgrade
|
| Other Non Operating Income (Expenses) | 10,770 | 60 | 190 | 280 | 275 | Upgrade
|
| EBT Excluding Unusual Items | 6,970 | 1,440 | -11,430 | -15,862 | -5,604 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,290 | 910 | 586 | 612 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -10 | 10 | 5 | -1 | Upgrade
|
| Asset Writedown | - | - | - | -2 | -7 | Upgrade
|
| Other Unusual Items | - | 190 | 360 | 3,068 | -3,151 | Upgrade
|
| Pretax Income | 6,970 | 2,910 | -10,150 | -12,205 | -8,151 | Upgrade
|
| Income Tax Expense | 1,700 | -600 | -440 | 20 | 13 | Upgrade
|
| Earnings From Continuing Operations | 5,270 | 3,510 | -9,710 | -12,225 | -8,164 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 138 | 36 | Upgrade
|
| Net Income | 5,270 | 3,510 | -9,710 | -12,087 | -8,128 | Upgrade
|
| Net Income to Common | 5,270 | 3,510 | -9,710 | -12,087 | -8,128 | Upgrade
|
| Net Income Growth | 50.14% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 8,783 | 8,493 | 8,101 | 7,228 | 5,366 | Upgrade
|
| Shares Outstanding (Diluted) | 9,086 | 8,755 | 8,101 | 7,228 | 5,366 | Upgrade
|
| Shares Change (YoY) | 3.78% | 8.07% | 12.08% | 34.68% | 22.87% | Upgrade
|
| EPS (Basic) | 0.60 | 0.41 | -1.20 | -1.67 | -1.51 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.40 | -1.20 | -1.67 | -1.51 | Upgrade
|
| EPS Growth | 45.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | -6,280 | 4,310 | -9,470 | -7,520 | -10,227 | Upgrade
|
| Free Cash Flow Per Share | -0.69 | 0.49 | -1.17 | -1.04 | -1.91 | Upgrade
|
| Gross Margin | 59.87% | 61.96% | 59.17% | 48.36% | 52.57% | Upgrade
|
| Operating Margin | -1.12% | -3.99% | -23.27% | -47.51% | -30.30% | Upgrade
|
| Profit Margin | 2.60% | 2.90% | -13.72% | -28.83% | -40.77% | Upgrade
|
| Free Cash Flow Margin | -3.10% | 3.56% | -13.38% | -17.94% | -51.29% | Upgrade
|
| EBITDA | 6,370 | -1,620 | -13,440 | -18,845 | -4,968 | Upgrade
|
| EBITDA Margin | 3.15% | -1.34% | -18.99% | -44.95% | -24.92% | Upgrade
|
| D&A For EBITDA | 8,630 | 3,210 | 3,030 | 1,072 | 1,073 | Upgrade
|
| EBIT | -2,260 | -4,830 | -16,470 | -19,917 | -6,041 | Upgrade
|
| EBIT Margin | -1.12% | -3.99% | -23.27% | -47.51% | -30.30% | Upgrade
|
| Effective Tax Rate | 24.39% | - | - | - | - | Upgrade
|
| Revenue as Reported | 213,200 | 129,610 | 77,610 | 46,873 | 21,184 | Upgrade
|
| Advertising Expenses | 19,720 | 14,320 | 12,270 | 12,168 | 5,271 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.