Z-Tech (India) Limited (NSE:ZTECH)
India · Delayed Price · Currency is INR 580.55
-11.35 (-1.92%)
May 29, 2026, 3:29 PM IST
Z-Tech (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,558 | 943.99 | 673.18 | 257.25 | 306.39 |
Other Revenue | - | - | - | 0.05 | - |
| 1,558 | 943.99 | 673.18 | 257.3 | 306.39 | |
Revenue Growth (YoY) | 65.03% | 40.23% | 161.63% | -16.02% | 30.48% |
Cost of Revenue | 866.9 | 529.4 | 491.16 | 180.63 | 233.12 |
Gross Profit | 691 | 414.59 | 182.02 | 76.67 | 73.27 |
Selling, General & Admin | 120.3 | 81.14 | 46.67 | 36.4 | 32.71 |
Other Operating Expenses | 140.7 | 55.32 | 17.85 | 7.95 | 35.67 |
Operating Expenses | 281.1 | 143.03 | 70.9 | 48.69 | 71.37 |
Operating Income | 409.9 | 271.57 | 111.12 | 27.98 | 1.9 |
Interest Expense | -18.8 | -0.91 | -0.93 | -0.66 | -0.54 |
Interest & Investment Income | - | 3.3 | 0.29 | 0.25 | 0.12 |
Earnings From Equity Investments | - | 5.76 | 0.07 | - | - |
Other Non Operating Income (Expenses) | 56 | 0.06 | 0.16 | 0.02 | -0 |
EBT Excluding Unusual Items | 447.1 | 279.77 | 110.7 | 27.59 | 1.47 |
Gain (Loss) on Sale of Investments | - | 0.58 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.8 | 0.14 |
Pretax Income | 447.1 | 280.35 | 110.7 | 26.79 | 1.61 |
Income Tax Expense | 88.5 | 78.54 | 26.03 | 7.24 | 0.87 |
Earnings From Continuing Operations | 358.6 | 201.82 | 84.66 | 19.55 | 0.74 |
Minority Interest in Earnings | - | - | - | 0.12 | 0.1 |
Net Income | 358.6 | 201.82 | 84.66 | 19.67 | 0.84 |
Net Income to Common | 358.6 | 201.82 | 84.66 | 19.67 | 0.84 |
Net Income Growth | 77.69% | 138.37% | 330.40% | 2236.22% | -86.97% |
Shares Outstanding (Basic) | 14 | 12 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 15 | 12 | 9 | 9 | 9 |
Shares Change (YoY) | 19.00% | 34.99% | 2.84% | - | - |
EPS (Basic) | 24.96 | 16.52 | 9.36 | 2.24 | 0.10 |
EPS (Diluted) | 24.67 | 16.52 | 9.36 | 2.24 | 0.10 |
EPS Growth | 49.33% | 76.59% | 318.50% | 2236.23% | -86.89% |
Free Cash Flow | -894.68 | -976.92 | -32.65 | -9.3 | 10.31 |
Free Cash Flow Per Share | -61.55 | -79.97 | -3.61 | -1.06 | 1.17 |
Gross Margin | 44.35% | 43.92% | 27.04% | 29.80% | 23.91% |
Operating Margin | 26.31% | 28.77% | 16.51% | 10.87% | 0.62% |
Profit Margin | 23.02% | 21.38% | 12.58% | 7.65% | 0.27% |
Free Cash Flow Margin | -57.43% | -103.49% | -4.85% | -3.61% | 3.37% |
EBITDA | 430.03 | 278.13 | 117.51 | 32.31 | 4.88 |
EBITDA Margin | 27.60% | 29.46% | 17.46% | 12.56% | 1.59% |
D&A For EBITDA | 20.13 | 6.57 | 6.39 | 4.34 | 2.98 |
EBIT | 409.9 | 271.57 | 111.12 | 27.98 | 1.9 |
EBIT Margin | 26.31% | 28.77% | 16.51% | 10.87% | 0.62% |
Effective Tax Rate | 19.79% | 28.01% | 23.52% | 27.01% | 54.00% |
Revenue as Reported | 1,614 | 947.92 | 673.7 | 258.84 | 308.39 |
Advertising Expenses | - | 1.71 | 1.05 | 1.26 | - |