Zuari Agro Chemicals Limited (NSE:ZUARI)
India · Delayed Price · Currency is INR 236.10
-5.10 (-2.11%)
At close: Feb 13, 2026
Zuari Agro Chemicals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 39,644 | 44,361 | 45,955 | 45,526 | 35,898 | 24,037 |
| 39,644 | 44,361 | 45,955 | 45,526 | 35,898 | 24,037 | |
Revenue Growth (YoY) | -9.53% | -3.47% | 0.94% | 26.82% | 49.34% | -20.98% |
Cost of Revenue | 26,555 | 28,069 | 30,526 | 31,159 | 23,919 | 15,855 |
Gross Profit | 13,088 | 16,292 | 15,428 | 14,367 | 11,979 | 8,183 |
Selling, General & Admin | 1,560 | 1,659 | 1,472 | 1,248 | 1,105 | 1,043 |
Other Operating Expenses | 7,834 | 10,819 | 10,267 | 9,516 | 8,230 | 4,862 |
Operating Expenses | 10,185 | 13,492 | 12,687 | 11,549 | 10,011 | 6,772 |
Operating Income | 2,903 | 2,800 | 2,741 | 2,818 | 1,968 | 1,410 |
Interest Expense | -1,081 | -1,560 | -1,942 | -1,865 | -1,609 | -1,849 |
Interest & Investment Income | 174.94 | 174.94 | 270.79 | 206.68 | 179.37 | 196.88 |
Earnings From Equity Investments | 2,512 | 1,503 | 230.38 | 979.26 | 1,603 | 867.39 |
Currency Exchange Gain (Loss) | -44.96 | -44.96 | -83.42 | -237.12 | -256.4 | - |
Other Non Operating Income (Expenses) | -228.93 | -24.93 | 197.5 | -25.14 | 308.5 | 195.77 |
EBT Excluding Unusual Items | 4,235 | 2,848 | 1,414 | 1,877 | 2,193 | 820.87 |
Impairment of Goodwill | - | - | - | - | - | -0.84 |
Gain (Loss) on Sale of Investments | - | - | - | -0.87 | - | - |
Gain (Loss) on Sale of Assets | 71.95 | 71.95 | 1,091 | 505.66 | -54.85 | 42.08 |
Other Unusual Items | 8,146 | - | - | 4,434 | - | - |
Pretax Income | 12,564 | 3,031 | 2,506 | 6,834 | 2,138 | 865.3 |
Income Tax Expense | 2,218 | 721.73 | 796.22 | 1,291 | 472.65 | 384.62 |
Earnings From Continuing Operations | 10,347 | 2,310 | 1,709 | 5,543 | 1,666 | 480.68 |
Earnings From Discontinued Operations | - | - | - | -152.15 | 42.49 | -1,743 |
Net Income to Company | 10,347 | 2,310 | 1,709 | 5,390 | 1,708 | -1,262 |
Minority Interest in Earnings | -699.91 | -661.91 | -711.2 | -623.97 | -403.94 | -308.48 |
Net Income | 9,647 | 1,648 | 998.29 | 4,766 | 1,304 | -1,571 |
Net Income to Common | 9,647 | 1,648 | 998.29 | 4,766 | 1,304 | -1,571 |
Net Income Growth | 338.28% | 65.05% | -79.06% | 265.43% | - | - |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | 42 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | 42 |
EPS (Basic) | 229.35 | 39.18 | 23.74 | 113.33 | 31.01 | -37.35 |
EPS (Diluted) | 229.35 | 39.18 | 23.74 | 113.33 | 31.01 | -37.35 |
EPS Growth | 338.30% | 65.05% | -79.06% | 265.43% | - | - |
Free Cash Flow | - | 4,065 | 3,293 | -2,219 | 3,437 | 14,411 |
Free Cash Flow Per Share | - | 96.66 | 78.30 | -52.75 | 81.72 | 342.65 |
Gross Margin | 33.02% | 36.73% | 33.57% | 31.56% | 33.37% | 34.04% |
Operating Margin | 7.32% | 6.31% | 5.96% | 6.19% | 5.48% | 5.87% |
Profit Margin | 24.33% | 3.71% | 2.17% | 10.47% | 3.63% | -6.54% |
Free Cash Flow Margin | - | 9.16% | 7.17% | -4.87% | 9.57% | 59.95% |
EBITDA | 3,821 | 3,667 | 3,542 | 3,491 | 2,544 | 1,989 |
EBITDA Margin | 9.64% | 8.27% | 7.71% | 7.67% | 7.09% | 8.28% |
D&A For EBITDA | 917.34 | 867.43 | 800.88 | 672.74 | 576.27 | 579.14 |
EBIT | 2,903 | 2,800 | 2,741 | 2,818 | 1,968 | 1,410 |
EBIT Margin | 7.32% | 6.31% | 5.96% | 6.19% | 5.48% | 5.87% |
Effective Tax Rate | 17.65% | 23.81% | 31.78% | 18.89% | 22.10% | 44.45% |
Revenue as Reported | 39,982 | 44,904 | 47,729 | 46,473 | 36,503 | 24,662 |
Advertising Expenses | - | 224.18 | 106.21 | - | - | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.