Zuari Industries Limited (NSE:ZUARIIND)
India · Delayed Price · Currency is INR 279.30
-5.85 (-2.05%)
Aug 21, 2026, 3:29 PM IST
Zuari Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 10,993 | 10,448 | 9,703 | 8,378 | 9,551 | 7,218 |
Other Revenue | - | - | 26.94 | 55.75 | 53.63 | 54.89 |
| 10,993 | 10,448 | 9,730 | 8,434 | 9,605 | 7,273 | |
Revenue Growth | 9.70% | 7.38% | 15.37% | -12.19% | 32.06% | -13.38% |
Cost of Revenue | 7,893 | 7,268 | 6,805 | 5,296 | 7,175 | 5,074 |
Gross Profit | 3,100 | 3,180 | 2,925 | 3,138 | 2,430 | 2,199 |
Selling, General & Admin | 1,364 | 1,328 | 1,191 | 1,010 | 982.36 | 767.15 |
Other Operating Expenses | 1,140 | 1,146 | 1,048 | 1,408 | 624.42 | 697.95 |
Operating Expenses | 2,811 | 2,775 | 2,528 | 2,703 | 1,894 | 1,697 |
Operating Income | 289.45 | 405.42 | 396.78 | 434.97 | 536.14 | 501.45 |
Interest Expense | -2,412 | -2,426 | -2,694 | -2,813 | -2,618 | -2,627 |
Interest & Investment Income | - | - | 956.1 | 1,125 | 1,303 | 1,442 |
Earnings From Equity Investments | 2,231 | 2,234 | 618.32 | 273.63 | 3,795 | 48.59 |
Currency Exchange Gain (Loss) | - | - | -5.77 | -10.91 | -28.13 | -33.81 |
Other Non Operating Income (Expenses) | 1,157 | 1,103 | 20.81 | 2.2 | 86.33 | -183.82 |
EBT Excluding Unusual Items | 1,266 | 1,315 | -707.4 | -987.93 | 3,075 | -852.17 |
Gain (Loss) on Sale of Investments | - | - | 29.13 | 11.91 | 2.6 | 30.27 |
Gain (Loss) on Sale of Assets | - | - | - | 968.93 | 59.83 | 376.38 |
Other Unusual Items | -162.73 | -162.73 | -197.43 | 7,847 | - | - |
Pretax Income | 1,221 | 1,222 | -875.7 | 7,840 | 3,138 | -445.53 |
Income Tax Expense | 157.71 | 164.65 | 68.04 | 712.49 | 42.82 | -97.78 |
Earnings From Continuing Operations | 1,063 | 1,058 | -943.74 | 7,128 | 3,095 | -347.75 |
Minority Interest in Earnings | 21.99 | 21.83 | 11.55 | 11.59 | 11.59 | -10.51 |
Net Income | 1,085 | 1,080 | -932.19 | 7,139 | 3,106 | -358.26 |
Net Income to Common | 1,085 | 1,080 | -932.19 | 7,139 | 3,106 | -358.26 |
Net Income Growth | - | - | - | 129.83% | - | - |
Shares Outstanding (Basic) | 31 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 31 | 30 | 30 | 30 | 30 | 30 |
Shares Change | 6.60% | 0.01% | - | - | - | -0.69% |
EPS (Basic) | 35.30 | 36.25 | -31.30 | 239.72 | 104.30 | -12.03 |
EPS (Diluted) | 35.30 | 36.25 | -31.30 | 239.72 | 104.30 | -12.03 |
EPS Growth | - | - | - | 129.84% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,180 | -160.2 | 578.95 | 2,516 | 407.23 |
Free Cash Flow Per Share | - | 39.63 | -5.38 | 19.44 | 84.49 | 13.67 |
Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 | 3.000 |
Dividend Growth | - | 0% | 0% | 0% | -66.67% | 50.00% |
Gross Margin | 28.20% | 30.44% | 30.06% | 37.20% | 25.30% | 30.23% |
Operating Margin | 2.63% | 3.88% | 4.08% | 5.16% | 5.58% | 6.89% |
Profit Margin | 9.87% | 10.33% | -9.58% | 84.65% | 32.34% | -4.93% |
Free Cash Flow Margin | - | 11.30% | -1.65% | 6.87% | 26.20% | 5.60% |
EBITDA | 599.96 | 706.82 | 661.76 | 686.51 | 785.89 | 708.7 |
EBITDA Margin | 5.46% | 6.77% | 6.80% | 8.14% | 8.18% | 9.74% |
D&A For EBITDA | 310.51 | 301.4 | 264.98 | 251.54 | 249.75 | 207.24 |
EBIT | 289.45 | 405.42 | 396.78 | 434.97 | 536.14 | 501.45 |
EBIT Margin | 2.63% | 3.88% | 4.08% | 5.16% | 5.58% | 6.89% |
Effective Tax Rate | 12.92% | 13.47% | - | 9.09% | 1.36% | - |
Revenue as Reported | 12,150 | 11,551 | 10,825 | 10,672 | 11,374 | 9,472 |
Advertising Expenses | - | - | 28 | 7.54 | 5.21 | 8.33 |