NSX:FCF Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	1.64	1.46	1.3	1.24	0.72
Revenue Growth	12.86%	11.92%	4.89%	71.66%	-9.01%
Gross Profit	1.64	1.46	1.3	1.24	0.72
Selling, General & Admin	0.63	0.64	0.51	0.43	0.36
Other Operating Expenses	0.61	0.44	0.54	0.58	0.39
Operating Expenses	1.32	1.2	1.17	1.1	0.77
Operating Income	0.33	0.25	0.13	0.14	-0.05
Interest Expense	-0.01	-0	-0	-0	-0
Pretax Income	0.32	0.25	0.13	0.14	-0.05
Income Tax Expense	0.08	0.06	0.03	0.04	-0.01
Net Income	0.24	0.19	0.1	0.1	-0.04
Net Income to Common	0.24	0.19	0.1	0.1	-0.04
Net Income Growth	28.29%	90.70%	-5.33%	-	-
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change	-0.01%	0.04%	-0.07%	0.08%	0.04%
EPS (Basic)	0.33	0.25	0.13	0.14	-0.05
EPS (Diluted)	0.33	0.25	0.13	0.14	-0.05
EPS Growth	28.30%	90.62%	-5.26%	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	0.31	0.3	0.18	0.01	-0.04
Free Cash Flow Per Share	0.42	0.41	0.25	0.01	-0.05
Dividend Per Share	-	0.100	0.070	0.070	0.030
Dividend Growth	-	42.86%	0%	133.33%	0%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	19.90%	17.44%	10.38%	11.54%	-6.95%
Profit Margin	14.62%	12.86%	7.55%	8.36%	-5.32%
Free Cash Flow Margin	18.81%	20.89%	14.05%	0.41%	-5.38%
EBITDA	0.34	0.27	0.15	0.24	-0.03
EBITDA Margin	20.78%	18.42%	11.48%	19.06%	-3.68%
D&A For EBITDA	0.01	0.01	0.01	0.09	0.02
EBIT	0.33	0.25	0.13	0.14	-0.05
EBIT Margin	19.90%	17.44%	10.38%	11.54%	-6.95%
Effective Tax Rate	25.11%	25.00%	25.49%	25.52%	-