AFC Group Holdings Cash Flow Statement

Financials in millions NZD. Fiscal year is April - March.

Millions NZD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	-0.5	-0.16	-0.01	-0.15	-0.41
Depreciation & Amortization	-	0.06	0.06	0.07	0.2
Asset Writedown & Restructuring Costs	-	-	-	0.01	0.03
Other Operating Activities	-0.07	0.15	0.09	0.07	-0.25
Change in Accounts Receivable	-	0.01	-0.01	-0	0.05
Change in Inventory	-	-0.09	-0.17	-0.06	0.03
Change in Accounts Payable	-	0.15	-0.01	-0.03	0.05
Change in Other Net Operating Assets	-	-0.39	-0.06	0.14	0.17
Operating Cash Flow	-0.57	-0.28	-0.1	0.06	-0.13
Capital Expenditures	-0.01	-0	-0	-0	-0
Investment in Securities	-	-0.02	-	-	-
Investing Cash Flow	-0.01	-0.02	-0	-0	-0
Short-Term Debt Issued	0.64	0.36	0.38	0.48	0.31
Long-Term Debt Issued	-	-	-	0.04	-
Total Debt Issued	0.64	0.36	0.38	0.52	0.31
Short-Term Debt Repaid	-	-0.02	-0.2	-0.53	-
Long-Term Debt Repaid	-0.06	-0.05	-0.06	-0.05	-0.16
Total Debt Repaid	-0.06	-0.07	-0.25	-0.58	-0.16
Net Debt Issued (Repaid)	0.58	0.29	0.12	-0.06	0.15
Financing Cash Flow	0.58	0.29	0.12	-0.06	0.15
Foreign Exchange Rate Adjustments	-	-0.01	-0	-0.01	-0.01
Miscellaneous Cash Flow Adjustments	0.04	-	-	-	-
Net Cash Flow	0.04	-0.02	0.02	-0.01	0.01
Free Cash Flow	-0.58	-0.28	-0.1	0.06	-0.13
Free Cash Flow Margin	-359.86%	-37.63%	-7.61%	5.44%	-31.38%
Cash Interest Paid	0.02	0.01	0.02	0.06	0.09
Levered Free Cash Flow	0.75	-0.13	-0.16	0.11	0.02
Unlevered Free Cash Flow	0.86	-0.05	-0.11	0.15	0.07
Change in Working Capital	-	-0.31	-0.24	0.05	0.3