Accordant Group Ratios and Metrics

Market cap in millions NZD. Fiscal year is April - March.

Millions NZD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 28, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	11	13	19	54	68	45
Market Cap Growth	-52.31%	-31.92%	-65.22%	-20.30%	53.04%	0.78%
Enterprise Value	48	45	47	74	90	64
Last Close Price	0.31	0.38	0.56	1.53	1.80	1.06
PE Ratio	-	-	-	27.53	22.77	7.06
PS Ratio	0.07	0.08	0.09	0.24	0.31	0.22
PB Ratio	0.56	0.65	0.84	1.57	1.86	1.13
P/FCF Ratio	25.04	-	9.10	13.67	6.93	2.18
P/OCF Ratio	18.41	-	8.18	11.54	6.52	2.04
EV/Sales Ratio	0.30	0.27	0.22	0.32	0.41	0.31
EV/EBITDA Ratio	19.56	-	11.86	9.99	9.86	-
EV/EBIT Ratio	-	-	28.33	14.20	13.59	-
EV/FCF Ratio	114.04	-	22.59	18.49	9.15	3.13
Debt / Equity Ratio	2.04	1.86	1.48	0.91	0.70	0.61
Debt / EBITDA Ratio	15.70	16.10	5.07	3.19	2.22	-
Debt / FCF Ratio	91.53	-	16.08	7.86	2.61	1.19
Asset Turnover	2.16	2.18	2.45	2.44	2.45	1.83
Quick Ratio	0.99	1.22	1.08	1.00	1.05	0.99
Current Ratio	0.99	1.22	1.08	1.00	1.05	0.99
Return on Equity (ROE)	-12.76%	-13.53%	-34.98%	5.55%	7.87%	17.24%
Return on Assets (ROA)	-1.66%	-1.93%	1.20%	3.48%	4.59%	-8.51%
Return on Invested Capital (ROIC)	-3.47%	-4.32%	2.81%	5.49%	7.08%	-12.69%
Return on Capital Employed (ROCE)	-3.50%	-4.10%	2.90%	7.50%	10.70%	-24.00%
Earnings Yield	-24.38%	-22.34%	-52.86%	3.63%	4.39%	14.16%
FCF Yield	3.99%	-6.56%	10.99%	7.32%	14.44%	45.86%
Dividend Yield	-	-	5.36%	6.20%	6.74%	7.72%
Payout Ratio	-	-	-	217.96%	172.42%	-
Buyback Yield / Dilution	0.03%	-0.33%	-	-	1.51%	-1.22%
Total Shareholder Return	0.03%	-0.33%	5.36%	6.20%	8.24%	6.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.