Accordant Group Ratios and Metrics

Market cap in millions NZD. Fiscal year is April - March.

Millions NZD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	9	5	13	19	54	68
Market Cap Growth	-42.52%	-61.84%	-31.92%	-65.22%	-20.30%	53.04%
Enterprise Value	47	42	45	47	74	90
Last Close Price	0.14	0.14	0.38	0.56	1.53	1.80
PE Ratio	-	-	-	-	27.53	22.77
PS Ratio	0.06	0.03	0.08	0.09	0.24	0.31
PB Ratio	0.52	0.27	0.65	0.84	1.57	1.86
P/FCF Ratio	6.47	3.40	-	9.10	13.67	6.93
P/OCF Ratio	5.74	3.02	-	8.18	11.54	6.52
EV/Sales Ratio	0.28	0.26	0.27	0.22	0.32	0.41
EV/EBITDA Ratio	11.47	10.38	-	11.86	9.99	9.86
EV/EBIT Ratio	158.45	143.40	-	28.33	14.20	13.59
EV/FCF Ratio	32.33	29.26	-	22.59	18.49	9.15
Debt / Equity Ratio	2.31	2.31	1.86	1.48	0.91	0.70
Debt / EBITDA Ratio	10.14	10.14	16.10	5.07	3.19	2.22
Debt / FCF Ratio	28.59	28.59	-	16.08	7.86	2.61
Net Debt / Equity Ratio	2.30	2.30	1.71	1.39	0.85	0.57
Net Debt / EBITDA Ratio	10.10	10.10	-73.69	7.91	3.99	2.27
Net Debt / FCF Ratio	28.47	28.47	-40.42	15.08	7.37	2.11
Asset Turnover	2.19	2.19	2.18	2.45	2.44	2.45
Quick Ratio	0.98	0.98	1.22	1.08	1.00	1.05
Current Ratio	0.98	0.98	1.22	1.08	1.00	1.05
Return on Equity (ROE)	-11.13%	-11.13%	-13.53%	-34.98%	5.55%	7.87%
Return on Assets (ROA)	0.24%	0.24%	-1.93%	1.20%	3.48%	4.59%
Return on Invested Capital (ROIC)	0.50%	0.52%	-4.32%	2.81%	5.49%	7.08%
Return on Capital Employed (ROCE)	0.50%	0.50%	-4.10%	2.90%	7.50%	10.70%
Earnings Yield	-22.51%	-42.84%	-22.34%	-52.86%	3.63%	4.39%
FCF Yield	15.45%	29.40%	-6.56%	10.99%	7.32%	14.44%
Dividend Yield	-	-	-	5.36%	6.20%	6.74%
Payout Ratio	-	-	-	-	217.96%	172.42%
Buyback Yield / Dilution	0.03%	-0.19%	-0.33%	-	-	1.51%
Total Shareholder Return	0.03%	-0.19%	-0.33%	5.36%	6.20%	8.24%