Briscoe Group Limited (NZE:BGP)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
4.660
+0.060 (1.30%)
Aug 3, 2026, 4:10 PM NZST

Briscoe Group Financials Overview

Millions NZD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJan '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
798.83798.83791.47791.95785.85744.45
Revenue Growth
1.03%0.93%-0.06%0.78%5.56%6.08%
Gross Profit
313.36313.36319.54335.76345.92340.64
Operating Income
95.5495.54104.28122.83132.23132.92
Net Income
59.2259.2260.6384.2288.4487.91
Earnings Per Share
0.270.270.270.380.400.39
EPS Growth
4.13%-2.57%-28.04%-4.79%0.76%20.12%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJan '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Sporting Goods
302.06302.06301.66301.84298.35283.56
Homeware
496.77496.77489.81490.12487.5460.89
Total
798.83798.83791.47791.95785.85744.45

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJan '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
130.33130.33142.4175.44149.87102.48
Total Debt
275.89275.89276.7289.18284.97289.22
Net Cash (Debt)
-145.56-145.56-134.3-113.74-135.1-186.74
Net Cash Growth
------
Net Cash Per Share
-0.65-0.65-0.60-0.51-0.61-0.84

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJan '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
102.4102.4109.7123.31144.4296.5
Capital Expenditures
-49.08-49.08-56.47-13.58-15.36-18.16
Free Cash Flow
53.3253.3253.24109.72129.0678.34
Free Cash Flow Growth
-10.09%0.15%-51.48%-14.98%64.74%-3.32%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJan '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
39.23%39.23%40.37%42.40%44.02%45.76%
Operating Margin
11.96%11.96%13.18%15.51%16.83%17.85%
Pretax Margin
10.38%10.38%12.01%14.81%15.66%16.44%
Profit Margin
7.41%7.41%7.66%10.63%11.25%11.81%
FCF Margin
6.68%6.68%6.73%13.86%16.42%10.52%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.2250.2900.2800.270
Dividend Per Share Growth
-11.11%-11.11%-22.41%3.57%3.70%20.00%
Dividend Yield
4.35%3.99%5.18%7.30%7.40%5.86%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
17.3619.3417.2012.1711.8615.37
Forward PE
17.3718.1814.3812.4813.7314.21
P/FCF Ratio
19.2221.4819.599.348.1317.24
PS Ratio
1.281.431.321.291.331.82