Briscoe Group Limited (NZE:BGP)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
4.490
+0.090 (2.05%)
Oct 7, 2026, 5:00 PM NZST

Briscoe Group Financials Overview

Millions NZD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
801.77798.83791.47791.95785.85744.45
Revenue Growth
0.37%0.93%-0.06%0.78%5.56%6.08%
Gross Profit
312.42313.36319.54335.76345.92340.64
Operating Income
92.5395.54104.28122.83132.23132.92
Net Income
57.4859.2260.6384.2288.4487.91
Earnings Per Share
0.260.270.270.380.400.39
EPS Growth
-2.94%-2.57%-28.04%-4.79%0.76%20.12%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Homeware
496.08496.77489.81490.12487.5460.89
Sporting Goods
305.69302.06301.66301.84298.35283.56
Total
801.77798.83791.47791.95785.85744.45

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
74.44130.33142.4175.44149.87102.48
Total Debt
279.15275.89276.7289.18284.97289.22
Net Cash (Debt)
-204.71-145.56-134.3-113.74-135.1-186.74
Net Cash Growth
------
Net Cash Per Share
-0.92-0.65-0.60-0.51-0.61-0.84

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
85.68102.4109.7123.31144.4296.5
Capital Expenditures
-65.79-49.08-56.47-13.58-15.36-18.16
Free Cash Flow
19.8953.3253.24109.72129.0678.34
Free Cash Flow Growth
-62.70%0.15%-51.48%-14.98%64.74%-3.32%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
38.97%39.23%40.37%42.40%44.02%45.76%
Operating Margin
11.54%11.96%13.18%15.51%16.83%17.85%
Pretax Margin
10.05%10.38%12.01%14.81%15.66%16.44%
Profit Margin
7.17%7.41%7.66%10.63%11.25%11.81%
FCF Margin
2.48%6.68%6.73%13.86%16.42%10.52%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Dividend Per Share
0.2000.2000.2250.2900.2800.270
Dividend Per Share Growth
0%-11.11%-22.41%3.57%3.70%20.00%
Dividend Yield
4.45%4.09%5.31%7.49%7.59%6.01%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
17.4619.3417.2012.1711.8615.37
Forward PE
17.0918.1814.3812.4813.7314.21
P/FCF Ratio
50.3021.4819.599.348.1317.24
PS Ratio
1.251.431.321.291.331.82