BLIS Technologies Income Statement

Financials in millions NZD. Fiscal year is April - March.

Millions NZD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	14.67	12.64	11.53	10.24	8.97
Other Revenue	0.05	0.02	0.04	0.04	0.44
Revenue	14.71	12.67	11.57	10.27	9.4
Revenue Growth (YoY)	16.16%	9.49%	12.62%	9.28%	-13.10%
Cost of Revenue	4.13	2.56	2.25	2.19	1.93
Gross Profit	10.58	10.11	9.32	8.08	7.48
Selling, General & Admin	10.05	9.62	9	9.62	10.19
Operating Expenses	10.05	9.62	9	9.62	10.19
Operating Income	0.53	0.49	0.32	-1.53	-2.72
Interest Expense	-0.04	-0.03	-0.03	-0.04	-0.05
Interest & Investment Income	0.26	0.43	0.41	0.21	0.05
Other Non Operating Income (Expenses)	-	-	-	0.01	-
Pretax Income	0.75	0.89	0.7	-1.35	-2.71
Income Tax Expense	0.06	0.05	0.05	-	-
Net Income	0.69	0.84	0.65	-1.35	-2.71
Net Income to Common	0.69	0.84	0.65	-1.35	-2.71
Net Income Growth	-17.42%	29.72%	-	-	-
Shares Outstanding (Basic)	1,279	1,279	1,274	1,274	1,230
Shares Outstanding (Diluted)	1,279	1,279	1,274	1,274	1,230
Shares Change (YoY)	-	0.42%	0.01%	3.56%	11.04%
EPS (Basic)	0.00	0.00	0.00	-0.00	-0.00
EPS (Diluted)	0.00	0.00	0.00	-0.00	-0.00
EPS Growth	-23.66%	31.00%	-	-	-
Free Cash Flow	-0.72	1.66	0.91	0.06	-2.52
Free Cash Flow Per Share	-0.00	0.00	0.00	-	-0.00
Gross Margin	71.90%	79.82%	80.55%	78.70%	79.52%
Operating Margin	3.60%	3.86%	2.78%	-14.92%	-28.88%
Profit Margin	4.70%	6.62%	5.58%	-13.14%	-28.80%
Free Cash Flow Margin	-4.89%	13.08%	7.83%	0.55%	-26.79%
EBITDA	0.77	0.7	0.5	-1.33	-2.49
EBITDA Margin	5.22%	5.51%	4.32%	-12.97%	-26.49%
D&A For EBITDA	0.24	0.21	0.18	0.2	0.23
EBIT	0.53	0.49	0.32	-1.53	-2.72
EBIT Margin	3.60%	3.86%	2.78%	-14.92%	-28.88%
Effective Tax Rate	8.22%	5.95%	7.18%	-	-
Revenue as Reported	14.98	13.09	11.97	10.49	9.45