Bremworth Limited (NZE:BRW)
New Zealand · Delayed Price · Currency is NZD 0.6000
-0.0050 (-0.83%)
Sep 10, 2025, 3:46 PM NZST
Bremworth Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 88.89 | 80.29 | 89.69 | 95.49 | 111.58 | Upgrade | |
Revenue Growth (YoY) | 10.71% | -10.47% | -6.07% | -14.42% | -5.43% | Upgrade |
Cost of Revenue | 76.51 | 60.81 | 64.97 | 67.09 | 81.65 | Upgrade |
Gross Profit | 12.38 | 19.48 | 24.72 | 28.39 | 29.93 | Upgrade |
Selling, General & Admin | 28.43 | 28.21 | 27.3 | 27.14 | 29.92 | Upgrade |
Operating Expenses | 28.43 | 28.21 | 27.3 | 27.14 | 29.92 | Upgrade |
Operating Income | -16.05 | -8.73 | -2.58 | 1.25 | 0.01 | Upgrade |
Interest Expense | -0.86 | -0.82 | -0.88 | -0.99 | -1.12 | Upgrade |
Interest & Investment Income | 1.03 | 1.34 | 0.5 | 0.16 | 0.07 | Upgrade |
Other Non Operating Income (Expenses) | 0.55 | 0.53 | 0.34 | 0.55 | 0.17 | Upgrade |
EBT Excluding Unusual Items | -15.33 | -7.68 | -2.61 | 0.96 | -0.88 | Upgrade |
Merger & Restructuring Charges | -2.73 | - | - | - | -1.27 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.03 | 0.1 | 2.65 | Upgrade |
Asset Writedown | - | 1.08 | - | - | - | Upgrade |
Other Unusual Items | -3.03 | -14.96 | -21.92 | 1.54 | 1.5 | Upgrade |
Pretax Income | 18.58 | 4.94 | 11 | 2.61 | 2.01 | Upgrade |
Income Tax Expense | 0.33 | 0.3 | 0.26 | 0.37 | 0.28 | Upgrade |
Net Income | 18.25 | 4.64 | 10.74 | 2.24 | 1.73 | Upgrade |
Net Income to Common | 18.25 | 4.64 | 10.74 | 2.24 | 1.73 | Upgrade |
Net Income Growth | 293.00% | -56.75% | 379.29% | 29.55% | - | Upgrade |
Shares Outstanding (Basic) | 71 | 70 | 70 | 69 | 69 | Upgrade |
Shares Outstanding (Diluted) | 72 | 71 | 71 | 71 | 69 | Upgrade |
Shares Change (YoY) | 0.83% | -0.41% | 1.00% | 2.05% | 0.82% | Upgrade |
EPS (Basic) | 0.26 | 0.07 | 0.15 | 0.03 | 0.03 | Upgrade |
EPS (Diluted) | 0.25 | 0.07 | 0.15 | 0.03 | 0.02 | Upgrade |
EPS Growth | 289.89% | -56.58% | 374.46% | 26.80% | - | Upgrade |
Free Cash Flow | 10.2 | -31.33 | -9.03 | -5.82 | 13.74 | Upgrade |
Free Cash Flow Per Share | 0.14 | -0.44 | -0.13 | -0.08 | 0.20 | Upgrade |
Gross Margin | 13.93% | 24.26% | 27.56% | 29.73% | 26.83% | Upgrade |
Operating Margin | -18.06% | -10.87% | -2.88% | 1.31% | 0.01% | Upgrade |
Profit Margin | 20.53% | 5.78% | 11.97% | 2.35% | 1.55% | Upgrade |
Free Cash Flow Margin | 11.47% | -39.01% | -10.06% | -6.09% | 12.31% | Upgrade |
EBITDA | -14.86 | -7.84 | -1.73 | 1.93 | 0.39 | Upgrade |
EBITDA Margin | -16.72% | -9.77% | -1.93% | 2.02% | 0.35% | Upgrade |
D&A For EBITDA | 1.19 | 0.88 | 0.85 | 0.68 | 0.38 | Upgrade |
EBIT | -16.05 | -8.73 | -2.58 | 1.25 | 0.01 | Upgrade |
EBIT Margin | -18.06% | -10.87% | -2.88% | 1.31% | 0.01% | Upgrade |
Effective Tax Rate | 1.79% | 6.09% | 2.39% | 14.01% | 13.77% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.