Bremworth Limited (NZE: BRW)
New Zealand
· Delayed Price · Currency is NZD 0.385
+0.005 (1.32%)
Dec 27, 2024, 10:00 AM NZST
Bremworth Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 80.29 | 80.29 | 89.69 | 95.49 | 111.58 | 117.98 | Upgrade
|
| Revenue Growth (YoY) | -10.48% | -10.48% | -6.07% | -14.42% | -5.43% | -12.76% | Upgrade
|
| Cost of Revenue | 60.81 | 60.81 | 64.97 | 67.09 | 81.65 | 95.23 | Upgrade
|
| Gross Profit | 19.48 | 19.48 | 24.72 | 28.39 | 29.93 | 22.75 | Upgrade
|
| Selling, General & Admin | 28.21 | 28.21 | 27.3 | 27.14 | 29.92 | 24.95 | Upgrade
|
| Operating Expenses | 28.21 | 28.21 | 27.3 | 27.14 | 29.92 | 24.95 | Upgrade
|
| Operating Income | -8.73 | -8.73 | -2.58 | 1.25 | 0.01 | -2.2 | Upgrade
|
| Interest Expense | -0.82 | -0.82 | -0.88 | -0.99 | -1.12 | -2.54 | Upgrade
|
| Interest & Investment Income | 1.34 | 1.34 | 0.5 | 0.16 | 0.07 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.53 | 0.53 | 0.34 | 0.55 | 0.17 | 0.07 | Upgrade
|
| EBT Excluding Unusual Items | -7.68 | -7.68 | -2.61 | 0.96 | -0.88 | -4.66 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.27 | -1.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.03 | 0.1 | 2.65 | -0.04 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -9.99 | Upgrade
|
| Other Unusual Items | -13.88 | -13.88 | -21.92 | 1.54 | 1.5 | - | Upgrade
|
| Pretax Income | 4.94 | 4.94 | 11 | 2.61 | 2.01 | -15.87 | Upgrade
|
| Income Tax Expense | 0.3 | 0.3 | 0.26 | 0.37 | 0.28 | 5.58 | Upgrade
|
| Net Income | 4.64 | 4.64 | 10.74 | 2.24 | 1.73 | -21.45 | Upgrade
|
| Net Income to Common | 4.64 | 4.64 | 10.74 | 2.24 | 1.73 | -21.45 | Upgrade
|
| Net Income Growth | -56.75% | -56.75% | 379.29% | 29.55% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 69 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 71 | 71 | 71 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | -0.41% | -0.41% | 1.00% | 2.05% | 0.82% | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.07 | 0.15 | 0.03 | 0.03 | -0.31 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.07 | 0.15 | 0.03 | 0.02 | -0.31 | Upgrade
|
| EPS Growth | -56.58% | -56.58% | 374.46% | 26.80% | - | - | Upgrade
|
| Free Cash Flow | -31.33 | -31.33 | -9.03 | -5.82 | 13.74 | 4.65 | Upgrade
|
| Free Cash Flow Per Share | -0.44 | -0.44 | -0.13 | -0.08 | 0.20 | 0.07 | Upgrade
|
| Gross Margin | 24.26% | 24.26% | 27.56% | 29.73% | 26.83% | 19.29% | Upgrade
|
| Operating Margin | -10.87% | -10.87% | -2.88% | 1.31% | 0.01% | -1.86% | Upgrade
|
| Profit Margin | 5.78% | 5.78% | 11.97% | 2.35% | 1.55% | -18.18% | Upgrade
|
| Free Cash Flow Margin | -39.01% | -39.01% | -10.06% | -6.09% | 12.31% | 3.94% | Upgrade
|
| EBITDA | -7.84 | -7.84 | -1.73 | 1.93 | 0.39 | 0.49 | Upgrade
|
| EBITDA Margin | -9.77% | -9.77% | -1.93% | 2.02% | 0.35% | 0.41% | Upgrade
|
| D&A For EBITDA | 0.88 | 0.88 | 0.85 | 0.68 | 0.38 | 2.68 | Upgrade
|
| EBIT | -8.73 | -8.73 | -2.58 | 1.25 | 0.01 | -2.2 | Upgrade
|
| EBIT Margin | -10.87% | -10.87% | -2.88% | 1.31% | 0.01% | -1.86% | Upgrade
|
| Effective Tax Rate | 6.09% | 6.09% | 2.39% | 14.01% | 13.77% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.