Bremworth Limited (NZE:BRW)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
0.6700
-0.0250 (-3.60%)
Aug 3, 2026, 4:00 PM NZST

Bremworth Financials Overview

Millions NZD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
9188.4280.2989.6995.49111.58
Revenue Growth
2.92%10.13%-10.47%-6.07%-14.42%-5.43%
Gross Profit
9.2411.5219.4824.7228.3929.93
Operating Income
-15.38-16.41-7.16-2.581.250.01
Net Income
20.8519.14.6410.742.241.73
Earnings Per Share
0.290.270.070.150.030.02
EPS Growth
9.22%308.27%-56.58%374.46%26.80%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Carpets and Rugs Sales and Manufacturing
5959.557.0871.576.3195.55
Wool Acquisition
33.5531.3625.5519.8221.5818.34
Elimination of Inter-Segment
-1.54-2.44-2.34-1.63-2.4-2.31
Total
9188.4280.2989.6995.49111.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
34.3442.2531.6539.3214.8722.51
Total Debt
16.2116.7117.9318.0419.7621.53
Net Cash (Debt)
18.1325.5413.7221.28-4.880.98
Net Cash Growth
-29.02%86.13%-35.53%---
Net Cash Per Share
0.250.360.190.30-0.070.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
35.615.74-27.29-7.07-2.9216.22
Capital Expenditures
-7.67-5.54-4.04-1.96-2.9-2.48
Free Cash Flow
27.9310.2-31.33-9.03-5.8213.74
Free Cash Flow Growth
173.91%----195.12%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
10.15%13.03%24.26%27.56%29.73%26.83%
Operating Margin
-16.90%-18.56%-8.91%-2.88%1.31%0.01%
Pretax Margin
23.30%21.98%6.16%12.26%2.73%1.80%
Profit Margin
22.91%21.60%5.78%11.97%2.35%1.55%
FCF Margin
30.69%11.53%-39.01%-10.06%-6.09%12.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
2.302.295.742.6114.3619.46
Forward PE
-15.0315.0315.0315.0315.03
P/FCF Ratio
1.664.29---2.45
PS Ratio
0.510.500.330.310.340.30