Bremworth Limited (NZE:BRW)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
0.7850
-0.0050 (-0.63%)
Apr 2, 2026, 1:59 PM NZST

Bremworth Statistics

Total Valuation

Bremworth has a market cap or net worth of NZD 54.24 million. The enterprise value is 36.11 million.

Market Cap54.24M
Enterprise Value 36.11M

Important Dates

The next estimated earnings date is Friday, May 29, 2026.

Earnings Date May 29, 2026
Ex-Dividend Date n/a

Share Statistics

Bremworth has 69.09 million shares outstanding. The number of shares has increased by 1.96% in one year.

Current Share Class 69.09M
Shares Outstanding 69.09M
Shares Change (YoY) +1.96%
Shares Change (QoQ) -2.34%
Owned by Insiders (%) 31.46%
Owned by Institutions (%) 1.81%
Float 42.04M

Valuation Ratios

The trailing PE ratio is 2.70.

PE Ratio 2.70
Forward PE n/a
PS Ratio 0.60
PB Ratio 0.83
P/TBV Ratio 0.83
P/FCF Ratio 1.94
P/OCF Ratio 1.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 1.73
EV / Sales 0.40
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF 1.29

Financial Position

The company has a current ratio of 3.79, with a Debt / Equity ratio of 0.25.

Current Ratio 3.79
Quick Ratio 2.41
Debt / Equity 0.25
Debt / EBITDA n/a
Debt / FCF 0.58
Interest Coverage -19.29

Financial Efficiency

Return on equity (ROE) is 37.35% and return on invested capital (ROIC) is -31.99%.

Return on Equity (ROE) 37.35%
Return on Assets (ROA) -10.61%
Return on Invested Capital (ROIC) -31.99%
Return on Capital Employed (ROCE) -18.70%
Weighted Average Cost of Capital (WACC) 4.90%
Revenue Per Employee 1.21M
Profits Per Employee 277,960
Employee Count75
Asset Turnover 1.00
Inventory Turnover 2.66

Taxes

In the past 12 months, Bremworth has paid 357,000 in taxes.

Income Tax 357,000
Effective Tax Rate 1.68%

Stock Price Statistics

The stock price has increased by +22.66% in the last 52 weeks. The beta is 0.12, so Bremworth's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change +22.66%
50-Day Moving Average 0.74
200-Day Moving Average 0.74
Relative Strength Index (RSI) 56.79
Average Volume (20 Days) 12,320

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Bremworth had revenue of NZD 91.00 million and earned 20.85 million in profits. Earnings per share was 0.29.

Revenue91.00M
Gross Profit 9.24M
Operating Income -15.38M
Pretax Income 21.20M
Net Income 20.85M
EBITDA -14.06M
EBIT -15.38M
Earnings Per Share (EPS) 0.29
Full Income Statement

Balance Sheet

The company has 34.34 million in cash and 16.21 million in debt, with a net cash position of 18.13 million or 0.26 per share.

Cash & Cash Equivalents 34.34M
Total Debt 16.21M
Net Cash 18.13M
Net Cash Per Share 0.26
Equity (Book Value) 65.38M
Book Value Per Share 0.93
Working Capital 52.49M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 35.60 million and capital expenditures -7.67 million, giving a free cash flow of 27.93 million.

Operating Cash Flow 35.60M
Capital Expenditures -7.67M
Depreciation & Amortization 1.32M
Net Borrowing -1.53M
Free Cash Flow 27.93M
FCF Per Share 0.40
Full Cash Flow Statement

Margins

Gross margin is 10.15%, with operating and profit margins of -16.90% and 22.91%.

Gross Margin 10.15%
Operating Margin -16.90%
Pretax Margin 23.30%
Profit Margin 22.91%
EBITDA Margin -15.45%
EBIT Margin -16.90%
FCF Margin 30.69%

Dividends & Yields

Bremworth does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.96%
Shareholder Yield -1.96%
Earnings Yield 38.44%
FCF Yield 51.49%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 9, 2002. It was a forward split with a ratio of 2.

Last Split Date Dec 9, 2002
Split Type Forward
Split Ratio 2

Scores

Bremworth has an Altman Z-Score of 2.43 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.43
Piotroski F-Score 4