Channel Infrastructure NZ Limited (NZE:CHI)

Channel Infrastructure NZ Ratios and Metrics

Market cap in millions NZD. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 14, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,243	1,203	766	549	532	349
Market Cap Growth	56.32%	57.04%	39.63%	3.22%	52.31%	103.17%
Enterprise Value	1,575	1,503	1,094	845	749	585
Last Close Price	3.00	2.85	1.72	1.22	1.10	0.72
PE Ratio	58.79	102.01	55.17	22.80	44.44	-
Forward PE	49.98	50.52	26.12	17.34	20.91	-
PS Ratio	8.86	8.58	5.48	4.20	6.02	112.83
PB Ratio	1.59	1.54	0.94	1.10	1.02	0.70
P/TBV Ratio	1.62	1.57	0.94	1.10	1.04	0.75
P/FCF Ratio	51.27	49.64	62.43	-	-	279.63
P/OCF Ratio	16.71	16.18	11.81	14.94	-	10.06
EV/Sales Ratio	11.24	10.72	7.82	6.46	8.49	189.27
EV/EBITDA Ratio	16.25	15.53	11.51	9.70	13.04	7.30
EV/EBIT Ratio	32.62	31.11	19.38	16.32	22.82	-
EV/FCF Ratio	65.00	62.00	89.11	-	-	469.08
Debt / Equity Ratio	0.43	0.43	0.37	0.64	0.50	0.41
Debt / EBITDA Ratio	3.46	3.46	3.16	3.69	4.53	2.52
Debt / FCF Ratio	13.85	13.85	24.50	-	-	161.94
Net Debt / Equity Ratio	0.43	0.43	0.37	0.63	0.50	0.38
Net Debt / EBITDA Ratio	3.44	3.44	3.15	3.63	4.49	2.32
Net Debt / FCF Ratio	13.73	13.73	24.40	-12.01	-3.52	149.07
Asset Turnover	0.10	0.10	0.12	0.14	0.08	0.00
Inventory Turnover	3.36	3.36	3.33	3.72	3.86	0.31
Quick Ratio	0.84	0.84	0.53	0.32	0.46	0.17
Current Ratio	1.03	1.03	0.86	0.38	0.55	0.65
Return on Equity (ROE)	2.62%	2.62%	3.94%	5.43%	3.26%	-0.53%
Return on Assets (ROA)	2.24%	2.24%	3.04%	3.37%	1.95%	-0.21%
Return on Invested Capital (ROIC)	2.85%	2.84%	4.16%	5.27%	3.23%	-0.52%
Return on Capital Employed (ROCE)	3.70%	3.70%	4.30%	5.90%	3.70%	-0.40%
Earnings Yield	0.95%	0.98%	1.81%	4.39%	2.25%	-158.36%
FCF Yield	1.95%	2.01%	1.60%	-4.80%	-13.79%	0.36%
Dividend Yield	4.30%	4.57%	6.41%	8.63%	4.55%	-
Payout Ratio	403.98%	403.98%	332.74%	176.26%	-	-
Buyback Yield / Dilution	-7.94%	-7.94%	-1.47%	-0.83%	-16.95%	-1.75%
Total Shareholder Return	-3.66%	-3.37%	4.94%	7.80%	-12.40%	-1.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.