The Colonial Motor Company Limited (NZE:CMO)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
7.05
+0.11 (1.59%)
Aug 21, 2026, 4:59 PM NZST

NZE:CMO Financials Overview

Millions NZD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
1,0461,0021,013997.21,003901.08
Revenue Growth
4.45%-1.11%1.57%-0.55%11.28%19.36%
Gross Profit
201.06193.4190.96195.29187.32166.17
Operating Income
43.4341.8643.154.3353.6643.61
Net Income
22.1418.344.5427.8533.1824.83
Earnings Per Share
0.680.560.140.851.010.76
EPS Growth
20.64%304.48%-83.71%-16.08%33.63%13.77%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '25 Jun '24 Jun '23 Jun '22 Jun '21
Motor Vehicle Dealerships
1,0011,012996.261,002900.45
Corporate
0.90.830.950.520.62
Total
1,0021,013997.21,003901.08

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
15.661211.479.8511.8414.74
Total Debt
194.88218.01234.77153.4197.91120.82
Net Cash (Debt)
-179.23-206.02-223.3-143.56-86.06-106.09
Net Cash Growth
------
Net Cash Per Share
-5.48-6.30-6.83-4.39-2.63-3.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
68.645.31-40.98-10.2367.2624.05
Capital Expenditures
-12.55-12.55-17.39-25.75-24.15-19.46
Free Cash Flow
56.0532.76-58.37-35.9843.14.59
Free Cash Flow Growth
71.10%---840.04%-90.94%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
19.22%19.31%18.85%19.58%18.68%18.44%
Operating Margin
4.15%4.18%4.25%5.45%5.35%4.84%
Pretax Margin
3.07%2.77%2.67%4.26%4.89%4.15%
Profit Margin
2.12%1.83%0.45%2.79%3.31%2.76%
FCF Margin
5.36%3.27%-5.76%-3.61%4.30%0.51%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.4000.3500.3500.5700.6200.550
Dividend Per Share Growth
14.29%0%-38.60%-8.06%12.73%71.88%
Dividend Yield
5.67%5.33%5.71%7.99%8.45%8.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
11.6012.3049.3110.109.3712.11
P/FCF Ratio
4.116.89--7.2165.60
PS Ratio
0.220.230.220.280.310.33