EBOS Group Limited (NZE:EBO)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
31.75
-0.65 (-2.01%)
Sep 4, 2025, 4:59 PM NZST

EBOS Group Income Statement

Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
12,26713,18912,23710,7349,203
Upgrade
Revenue Growth (YoY)
-6.99%7.78%14.01%16.64%4.99%
Upgrade
Cost of Revenue
10,63011,55610,6909,5008,219
Upgrade
Gross Profit
1,6371,6331,5471,234984.31
Upgrade
Selling, General & Admin
759.17733.94531.38421.24355.93
Upgrade
Other Operating Expenses
308.22286.4444.9383.29267.13
Upgrade
Operating Expenses
1,2131,1501,102888.09696.69
Upgrade
Operating Income
423.9483.23445.3345.74287.62
Upgrade
Interest Expense
-113.54-100.94-79.1-31.45-28.35
Upgrade
Interest & Investment Income
7.097.328.542.760.71
Upgrade
Earnings From Equity Investments
15.0212.9412.379.757.07
Upgrade
Other Non Operating Income (Expenses)
-0.8-0.7-0.44-0.51-0.23
Upgrade
EBT Excluding Unusual Items
331.67401.85386.67326.29266.83
Upgrade
Merger & Restructuring Charges
-29.43-18.75-13.2--
Upgrade
Other Unusual Items
---0.03-31.04-3.81
Upgrade
Pretax Income
302.24383.1373.43295.25263.02
Upgrade
Income Tax Expense
86.48110.02109.9993.2278.97
Upgrade
Earnings From Continuing Operations
215.77273.09263.45202.04184.05
Upgrade
Minority Interest in Earnings
-0.63-1.54-10.070.571.25
Upgrade
Net Income
215.14271.55253.37202.61185.3
Upgrade
Net Income to Common
215.14271.55253.37202.61185.3
Upgrade
Net Income Growth
-20.77%7.17%25.06%9.34%14.02%
Upgrade
Shares Outstanding (Basic)
196192191177164
Upgrade
Shares Outstanding (Diluted)
197192191177164
Upgrade
Shares Change (YoY)
2.70%0.82%7.74%8.07%1.33%
Upgrade
EPS (Basic)
1.101.411.331.151.13
Upgrade
EPS (Diluted)
1.091.411.331.151.13
Upgrade
EPS Growth
-22.86%6.32%16.07%1.16%12.52%
Upgrade
Free Cash Flow
293.36252.34297.33166.96221.16
Upgrade
Free Cash Flow Per Share
1.491.311.560.941.35
Upgrade
Dividend Per Share
1.0831.1051.0060.8800.823
Upgrade
Dividend Growth
-1.99%9.84%14.32%6.93%12.28%
Upgrade
Gross Margin
13.35%12.38%12.65%11.49%10.70%
Upgrade
Operating Margin
3.46%3.66%3.64%3.22%3.13%
Upgrade
Profit Margin
1.75%2.06%2.07%1.89%2.01%
Upgrade
Free Cash Flow Margin
2.39%1.91%2.43%1.55%2.40%
Upgrade
EBITDA
503.79549.97516.29382.64320.54
Upgrade
EBITDA Margin
4.11%4.17%4.22%3.56%3.48%
Upgrade
D&A For EBITDA
79.966.7470.9936.932.91
Upgrade
EBIT
423.9483.23445.3345.74287.62
Upgrade
EBIT Margin
3.46%3.66%3.64%3.22%3.13%
Upgrade
Effective Tax Rate
28.61%28.72%29.45%31.57%30.02%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.