EBOS Group Limited (NZE: EBO)
New Zealand
· Delayed Price · Currency is NZD 36.58
+0.01 (0.03%)
Sep 27, 2024, 9:59 AM NZST
EBOS Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 13,189 | 13,189 | 12,237 | 10,734 | 9,203 | 8,766 | Upgrade
|
| Revenue Growth (YoY) | 7.78% | 7.78% | 14.00% | 16.64% | 4.99% | 26.48% | Upgrade
|
| Cost of Revenue | 11,556 | 11,556 | 10,690 | 9,500 | 8,219 | 7,848 | Upgrade
|
| Gross Profit | 1,633 | 1,633 | 1,547 | 1,234 | 984.31 | 917.81 | Upgrade
|
| Selling, General & Admin | 566.91 | 566.91 | 531.38 | 421.24 | 355.93 | 324.85 | Upgrade
|
| Other Operating Expenses | 453.44 | 453.44 | 444.9 | 383.29 | 267.13 | 258.6 | Upgrade
|
| Operating Expenses | 1,150 | 1,150 | 1,102 | 888.09 | 696.69 | 657.69 | Upgrade
|
| Operating Income | 483.23 | 483.23 | 445.3 | 345.74 | 287.62 | 260.12 | Upgrade
|
| Interest Expense | -100.94 | -100.94 | -79.1 | -31.45 | -28.35 | -31.78 | Upgrade
|
| Interest & Investment Income | 7.32 | 7.32 | 8.54 | 2.76 | 0.71 | 1.39 | Upgrade
|
| Earnings From Equity Investments | 12.94 | 12.94 | 12.37 | 9.75 | 7.07 | 3.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.7 | -0.7 | -0.44 | -0.51 | -0.23 | -0.42 | Upgrade
|
| EBT Excluding Unusual Items | 401.85 | 401.85 | 386.67 | 326.29 | 266.83 | 232.66 | Upgrade
|
| Merger & Restructuring Charges | -18.7 | -18.7 | -13.2 | - | - | -2.6 | Upgrade
|
| Other Unusual Items | -0.05 | -0.05 | -0.03 | -31.04 | -3.81 | - | Upgrade
|
| Pretax Income | 383.1 | 383.1 | 373.43 | 295.25 | 263.02 | 230.06 | Upgrade
|
| Income Tax Expense | 110.02 | 110.02 | 109.99 | 93.22 | 78.97 | 68.54 | Upgrade
|
| Earnings From Continuing Operations | 273.09 | 273.09 | 263.45 | 202.04 | 184.05 | 161.52 | Upgrade
|
| Minority Interest in Earnings | -1.54 | -1.54 | -10.07 | 0.57 | 1.25 | 1 | Upgrade
|
| Net Income | 271.55 | 271.55 | 253.37 | 202.61 | 185.3 | 162.52 | Upgrade
|
| Net Income to Common | 271.55 | 271.55 | 253.37 | 202.61 | 185.3 | 162.52 | Upgrade
|
| Net Income Growth | 7.17% | 7.17% | 25.06% | 9.34% | 14.02% | 18.02% | Upgrade
|
| Shares Outstanding (Basic) | 192 | 192 | 191 | 177 | 164 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 192 | 192 | 191 | 177 | 164 | 162 | Upgrade
|
| Shares Change (YoY) | 0.82% | 0.82% | 7.74% | 8.07% | 1.33% | 5.37% | Upgrade
|
| EPS (Basic) | 1.41 | 1.41 | 1.33 | 1.15 | 1.13 | 1.01 | Upgrade
|
| EPS (Diluted) | 1.41 | 1.41 | 1.33 | 1.15 | 1.13 | 1.01 | Upgrade
|
| EPS Growth | 6.32% | 6.32% | 16.07% | 1.16% | 12.52% | 12.02% | Upgrade
|
| Free Cash Flow | 252.34 | 252.34 | 297.33 | 166.96 | 221.16 | 204.96 | Upgrade
|
| Free Cash Flow Per Share | 1.31 | 1.31 | 1.56 | 0.94 | 1.35 | 1.27 | Upgrade
|
| Dividend Per Share | 1.105 | 1.105 | 1.006 | 0.880 | 0.823 | 0.733 | Upgrade
|
| Dividend Growth | 9.84% | 9.84% | 14.32% | 6.93% | 12.28% | 6.85% | Upgrade
|
| Gross Margin | 12.38% | 12.38% | 12.65% | 11.49% | 10.70% | 10.47% | Upgrade
|
| Operating Margin | 3.66% | 3.66% | 3.64% | 3.22% | 3.13% | 2.97% | Upgrade
|
| Profit Margin | 2.06% | 2.06% | 2.07% | 1.89% | 2.01% | 1.85% | Upgrade
|
| Free Cash Flow Margin | 1.91% | 1.91% | 2.43% | 1.56% | 2.40% | 2.34% | Upgrade
|
| EBITDA | 549.97 | 549.97 | 516.29 | 382.64 | 320.54 | 295.92 | Upgrade
|
| EBITDA Margin | 4.17% | 4.17% | 4.22% | 3.56% | 3.48% | 3.38% | Upgrade
|
| D&A For EBITDA | 66.74 | 66.74 | 70.99 | 36.9 | 32.91 | 35.8 | Upgrade
|
| EBIT | 483.23 | 483.23 | 445.3 | 345.74 | 287.62 | 260.12 | Upgrade
|
| EBIT Margin | 3.66% | 3.66% | 3.64% | 3.22% | 3.13% | 2.97% | Upgrade
|
| Effective Tax Rate | 28.72% | 28.72% | 29.45% | 31.57% | 30.02% | 29.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.