EBOS Group Limited (NZE:EBO)
22.75
-0.50 (-2.15%)
Aug 21, 2026, 4:59 PM NZST
EBOS Group Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 239.09 | 184.25 | 216.88 | 211.89 | 517.32 |
Trading Asset Securities | 13.42 | - | 6.51 | 13.58 | 15.39 |
Cash & Short-Term Investments | 252.51 | 184.25 | 223.4 | 225.46 | 532.71 |
Cash Growth | 37.05% | -17.52% | -0.92% | -57.68% | 215.30% |
Accounts Receivable | 1,437 | 1,339 | 1,373 | 1,383 | 1,277 |
Other Receivables | 166.88 | 127.16 | 126.57 | 120.2 | 96.76 |
Receivables | 1,604 | 1,466 | 1,499 | 1,503 | 1,374 |
Inventory | 1,393 | 1,345 | 1,210 | 1,234 | 1,104 |
Prepaid Expenses | 56.61 | 37.02 | 48.76 | 40.47 | 31.97 |
Other Current Assets | 56.24 | 0.2 | 0.21 | 3.26 | 4.33 |
Total Current Assets | 3,362 | 3,033 | 2,982 | 3,007 | 3,047 |
Property, Plant & Equipment | 1,073 | 1,006 | 834.42 | 660.68 | 572.94 |
Long-Term Investments | 79.81 | 95.41 | 89.37 | 69.25 | 58.89 |
Goodwill | 2,269 | 2,203 | 2,068 | 1,976 | 1,947 |
Other Intangible Assets | 671.43 | 623.15 | 529.91 | 515.26 | 543.2 |
Long-Term Deferred Tax Assets | 304.63 | 275.88 | 238.93 | 206.59 | 192.73 |
Other Long-Term Assets | 3.95 | 5.32 | 1.55 | 2.01 | 1.36 |
Total Assets | 7,823 | 7,295 | 6,744 | 6,437 | 6,363 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 2,345 | 2,177 | 1,992 | 2,086 | 1,768 |
Accrued Expenses | 78.09 | 83.79 | 81.85 | 80.05 | 76.17 |
Current Portion of Long-Term Debt | 83.21 | 17.59 | 765.71 | 42.12 | 331.52 |
Current Portion of Leases | 68.05 | 65.85 | 57.24 | 50.14 | 42.63 |
Current Income Taxes Payable | 9.31 | 5.81 | 6.45 | 6.37 | 40.53 |
Other Current Liabilities | 311.19 | 264.48 | 220.7 | 393.08 | 257.28 |
Total Current Liabilities | 2,895 | 2,615 | 3,124 | 2,658 | 2,516 |
Long-Term Debt | 1,190 | 1,087 | 470.1 | 936.35 | 1,046 |
Long-Term Leases | 554.18 | 453.5 | 349.91 | 254.33 | 227.2 |
Pension & Post-Retirement Benefits | 13.04 | 11.72 | 10.49 | 10.32 | 9.54 |
Long-Term Deferred Tax Liabilities | 387.04 | 354.65 | 298.74 | 259.25 | 241.41 |
Other Long-Term Liabilities | 76.37 | 49.3 | 71.92 | 15.38 | 171.17 |
Total Liabilities | 5,116 | 4,571 | 4,326 | 4,134 | 4,211 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 2,343 | 2,260 | 1,937 | 1,890 | 1,811 |
Retained Earnings | 516.59 | 502.06 | 525.44 | 559.43 | 481.67 |
Comprehensive Income & Other | -111.15 | -22.07 | -11.65 | -14.9 | -27.42 |
Total Common Equity | 2,748 | 2,740 | 2,451 | 2,434 | 2,265 |
Minority Interest | -41.68 | -15.74 | -32.51 | -131.03 | -113.26 |
Shareholders' Equity | 2,707 | 2,724 | 2,418 | 2,303 | 2,152 |
Total Liabilities & Equity | 7,823 | 7,295 | 6,744 | 6,437 | 6,363 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 1,896 | 1,624 | 1,643 | 1,283 | 1,648 |
Net Cash (Debt) | -1,643 | -1,439 | -1,420 | -1,057 | -1,115 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -7.96 | -7.29 | -7.39 | -5.55 | -6.30 |
Filing Date Shares Outstanding | 206.97 | 203.23 | 193.25 | 191.61 | 189.39 |
Total Common Shares Outstanding | 206.95 | 203.23 | 193.24 | 191.6 | 189.38 |
Working Capital | 466.93 | 417.73 | -142.2 | 348.82 | 531.51 |
Book Value Per Share | 13.28 | 13.48 | 12.68 | 12.71 | 11.96 |
Tangible Book Value | -191.95 | -86.44 | -146.59 | -57.24 | -224.91 |
Tangible Book Value Per Share | -0.93 | -0.43 | -0.76 | -0.30 | -1.19 |
Land | 3.77 | 29.45 | 28.61 | 28.62 | 28.59 |
Buildings | 42.35 | 80.91 | 75.92 | 75.94 | 76.02 |
Machinery | 387.7 | 353.17 | 337.48 | 297.01 | 253.79 |
Construction In Progress | 110.56 | 120.29 | 61.56 | 49.11 | 24.99 |
Leasehold Improvements | 124.07 | 115.39 | 94.6 | 56.58 | 47.31 |