EBOS Group Ratios and Metrics

Market cap in millions NZD. Fiscal year is July - June.

Millions NZD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	4,562	7,814	6,226	7,041	7,388	5,284
Market Cap Growth	-37.89%	25.50%	-11.58%	-4.69%	39.83%	51.26%
Enterprise Value	6,343	9,396	7,770	8,139	7,418	5,864
Last Close Price	22.25	36.74	29.78	32.87	33.99	27.41
PE Ratio	16.99	33.66	20.93	25.58	32.94	26.55
Forward PE	14.43	23.29	20.26	22.52	23.93	24.40
PS Ratio	0.30	0.59	0.43	0.53	0.62	0.54
PB Ratio	1.46	2.66	2.35	2.81	3.10	3.50
P/TBV Ratio	-	-	-	-	-	19.74
P/FCF Ratio	27.49	24.68	22.52	21.80	39.97	22.25
P/OCF Ratio	14.30	17.30	16.32	16.56	26.83	16.49
PEG Ratio	4.19	4.20	6.44	3.62	1.59	2.79
EV/Sales Ratio	0.42	0.71	0.54	0.61	0.62	0.59
EV/EBITDA Ratio	9.35	17.28	12.90	14.51	17.51	17.03
EV/EBIT Ratio	12.89	20.54	14.68	16.82	19.38	18.98
EV/FCF Ratio	38.22	29.68	28.11	25.20	40.13	24.69
Debt / Equity Ratio	0.68	0.60	0.68	0.56	0.77	0.49
Debt / EBITDA Ratio	3.23	2.84	2.68	2.25	3.85	1.91
Debt / FCF Ratio	12.89	5.54	6.51	4.32	9.87	3.10
Net Debt / Equity Ratio	0.59	0.53	0.59	0.46	0.52	0.37
Net Debt / EBITDA Ratio	3.18	2.86	2.58	2.05	2.91	1.61
Net Debt / FCF Ratio	11.07	4.91	5.63	3.56	6.68	2.34
Asset Turnover	1.81	1.75	2.00	1.91	2.08	2.39
Inventory Turnover	8.74	8.32	9.45	9.14	10.06	10.80
Quick Ratio	0.72	0.65	0.55	0.65	0.76	0.71
Current Ratio	1.24	1.18	0.95	1.13	1.21	1.13
Return on Equity (ROE)	8.97%	8.39%	11.57%	11.83%	11.36%	13.55%
Return on Assets (ROA)	3.56%	3.78%	4.58%	4.35%	4.19%	4.67%
Return on Invested Capital (ROIC)	7.14%	7.56%	9.57%	9.48%	9.12%	10.56%
Return on Capital Employed (ROCE)	8.40%	9.10%	13.40%	11.80%	9.00%	13.90%
Earnings Yield	5.83%	2.97%	4.78%	3.91%	3.04%	3.77%
FCF Yield	3.64%	4.05%	4.44%	4.59%	2.50%	4.50%
Dividend Yield	5.77%	3.18%	4.06%	3.33%	2.87%	3.22%
Payout Ratio	57.45%	63.70%	57.49%	38.58%	76.06%	67.45%
Buyback Yield / Dilution	-5.07%	-2.70%	-0.82%	-7.74%	-8.07%	-1.33%
Total Shareholder Return	0.67%	0.48%	3.24%	-4.41%	-5.20%	1.89%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.