NZE:FCG Ratios and Metrics

Market cap in millions NZD. Fiscal year is August - July.

Millions NZD. Fiscal year is Aug - Jul.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Market Capitalization	10,395	7,668	4,773	5,150	4,403	4,598
Market Cap Growth	41.18%	60.64%	-7.31%	16.96%	-4.24%	-25.33%
Enterprise Value	15,682	13,488	9,241	10,393	9,757	10,492
Last Close Price	4.32	2.76	1.46	1.25	0.98	0.96
PE Ratio	9.95	7.11	4.23	3.27	7.55	7.96
PS Ratio	0.41	0.32	0.23	0.21	0.20	0.22
PB Ratio	1.18	0.92	0.58	0.65	0.64	0.67
P/TBV Ratio	1.31	1.03	0.76	0.85	0.92	0.99
P/FCF Ratio	5.57	5.85	2.75	1.76	-	6.34
P/OCF Ratio	4.02	3.91	2.06	1.46	-	3.85
EV/Sales Ratio	0.62	0.56	0.45	0.42	0.45	0.51
EV/EBITDA Ratio	7.28	6.48	4.98	3.90	6.81	8.10
EV/EBIT Ratio	9.63	8.70	6.92	5.17	9.86	12.24
EV/FCF Ratio	8.40	10.30	5.32	3.56	-	14.47
Debt / Equity Ratio	0.61	0.38	0.42	0.51	0.77	0.74
Debt / EBITDA Ratio	2.47	1.52	1.85	1.52	3.44	3.63
Debt / FCF Ratio	2.85	2.42	1.98	1.39	-	7.02
Net Debt / Equity Ratio	0.59	0.34	0.35	0.28	0.72	0.60
Net Debt / EBITDA Ratio	2.42	1.37	1.56	0.83	3.49	3.17
Net Debt / FCF Ratio	2.79	2.18	1.67	0.76	-8.56	5.67
Asset Turnover	1.22	1.41	1.16	1.32	1.21	1.17
Inventory Turnover	2.97	4.84	4.00	4.32	4.26	5.00
Quick Ratio	0.26	0.27	0.44	0.58	0.42	0.48
Current Ratio	1.76	1.60	1.27	1.30	1.35	1.30
Return on Equity (ROE)	12.47%	12.16%	12.97%	16.69%	9.02%	7.84%
Return on Assets (ROA)	4.91%	5.67%	4.73%	6.72%	3.43%	3.04%
Return on Invested Capital (ROIC)	8.45%	10.17%	11.09%	14.63%	7.15%	6.30%
Return on Capital Employed (ROCE)	12.30%	13.90%	12.30%	17.70%	8.10%	7.40%
Earnings Yield	10.58%	14.07%	23.63%	30.62%	13.24%	12.57%
FCF Yield	17.96%	17.08%	36.37%	56.70%	-13.26%	15.77%
Dividend Yield	8.82%	13.77%	18.25%	25.76%	13.64%	13.88%
Payout Ratio	84.00%	92.40%	78.37%	25.55%	55.40%	27.16%
Buyback Yield / Dilution	0.05%	0.05%	0.17%	0.18%	-0.01%	-0.06%
Total Shareholder Return	8.89%	13.82%	18.42%	25.94%	13.63%	13.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.