General Capital Ratios and Metrics

Market cap in millions NZD. Fiscal year is April - March.

Millions NZD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	28	24	24	19	8	10
Market Cap Growth	16.57%	-1.52%	28.23%	123.07%	-13.51%	-32.21%
PE Ratio	12.17	8.42	9.11	8.29	6.26	118.63
PS Ratio	2.55	2.24	2.66	2.37	1.69	3.85
PB Ratio	0.92	0.81	0.90	0.77	0.62	1.02
P/FCF Ratio	0.97	0.58	5.75	-	1.40	-
P/OCF Ratio	0.95	0.57	5.74	-	1.40	-
Debt / Equity Ratio	-	-	-	-	0.01	0.03
Debt / FCF Ratio	-	-	-	-	0.03	-
Quick Ratio	0.98	0.99	1.08	1.10	1.08	1.05
Current Ratio	1.10	1.13	1.18	1.19	1.11	1.10
Asset Turnover	0.05	0.06	0.06	0.07	0.06	0.04
Return on Equity (ROE)	7.73%	10.01%	10.31%	11.95%	11.63%	0.86%
Return on Assets (ROA)	0.97%	1.47%	1.76%	1.89%	1.57%	0.14%
Return on Invested Capital (ROIC)	7.65%	10.14%	10.31%	13.81%	11.39%	2.16%
Earnings Yield	8.17%	11.87%	10.97%	12.07%	15.98%	0.84%
FCF Yield	103.32%	173.14%	17.38%	-18.48%	71.22%	-19.91%
Dividend Yield	2.54%	3.86%	-	-	-	-
Payout Ratio	39.90%	17.82%	-	-	-	-
Buyback Yield / Dilution	0.90%	-0.05%	-58.06%	-33.26%	-6.78%	-1.29%
Total Shareholder Return	3.49%	3.82%	-58.06%	-33.26%	-6.78%	-1.29%

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.