Genesis Energy Limited (NZE:GNE)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
2.590
+0.030 (1.17%)
Aug 3, 2026, 4:59 PM NZST

Genesis Energy Financials Overview

Millions NZD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
3,4353,6623,0482,3742,8423,221
Revenue Growth
-6.21%20.16%28.37%-16.46%-11.77%24.30%
Net Income
193.9169.1131.1195.7221.931.7
Earnings Per Share
0.180.160.120.190.210.03
EPS Growth
13.67%26.94%-34.05%-12.83%597.80%-31.93%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Intersegment
-1,306-1,212-1,152-985.3-882.9-827.5
Retail
2,3112,1201,8351,6581,5671,577
Kupe
112.297.890.1125.6138.3151.8
Wholesale
2,3802,7122,2891,5892,0102,319
Corporate
1.31.71.51.11.10.9
Unallocated Realised (Gains)/Losses on Non-Hedge Accounted Electricity Derivatives
--57.5-16-13.38-
Total
3,4413,6623,0482,3742,8423,221

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
96.881192.860.1105.6104.3
Total Debt
1,4911,4901,4511,3671,4931,428
Net Cash (Debt)
-1,394-1,409-1,258-1,307-1,388-1,324
Net Cash Growth
------
Net Cash Per Share
-1.27-1.29-1.17-1.24-1.33-1.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
449.4311.7439.8422.6261.7319.5
Capital Expenditures
-181.9-127.3-143.2-78.9-79.2-67.7
Free Cash Flow
267.5184.4296.6343.7182.5251.8
Free Cash Flow Growth
45.06%-37.83%-13.70%88.33%-27.52%8.91%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Pretax Margin
7.84%6.22%6.27%11.46%10.91%1.39%
Profit Margin
5.65%4.62%4.30%8.24%7.81%0.98%
FCF Margin
7.79%5.04%9.73%14.48%6.42%7.82%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.1460.1430.1400.1760.1760.174
Dividend Per Share Growth
2.41%2.14%-20.46%0%1.15%1.16%
Dividend Yield
5.70%6.86%7.53%8.19%9.07%7.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
14.5314.8018.0714.8512.54111.82
Forward PE
20.7519.9919.9520.6521.3031.78
P/FCF Ratio
12.5213.577.998.4615.2414.08
PS Ratio
0.980.680.781.220.981.10