Heartland Group Holdings Limited (NZE: HGH)
New Zealand
· Delayed Price · Currency is NZD 1.000
+0.010 (1.01%)
Sep 25, 2024, 3:39 PM NZST
Heartland Group Holdings Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Interest Income on Loans | 661.03 | 661.03 | 527.71 | 342.1 | 327.94 | 346.8 | Upgrade
|
| Interest Paid on Deposits | 383.39 | 383.39 | 245.72 | 91.96 | 94.42 | 130.13 | Upgrade
|
| Net Interest Income | 277.65 | 277.65 | 281.99 | 250.14 | 233.52 | 216.67 | Upgrade
|
| Net Interest Income Growth (YoY) | -1.54% | -1.54% | 12.73% | 7.12% | 7.77% | 11.51% | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.68 | 0.68 | 0.99 | 1.12 | 1.1 | 0.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.31 | -0.31 | -4.49 | -13 | 4.25 | 2.1 | Upgrade
|
| Other Non-Interest Income | 12.34 | 12.34 | 6.82 | 29.35 | 12.33 | 15.82 | Upgrade
|
| Total Non-Interest Income | 12.71 | 12.71 | 3.33 | 17.48 | 17.67 | 18.67 | Upgrade
|
| Non-Interest Income Growth (YoY) | 282.00% | 282.00% | -80.96% | -1.11% | -5.37% | 36.50% | Upgrade
|
| Revenues Before Loan Losses | 290.35 | 290.35 | 285.32 | 267.62 | 251.19 | 235.35 | Upgrade
|
| Provision for Loan Losses | 46.42 | 46.42 | 23.24 | 13.82 | 14.97 | 29.42 | Upgrade
|
| Revenue | 243.93 | 243.93 | 262.07 | 253.79 | 236.21 | 205.93 | Upgrade
|
| Revenue Growth (YoY) | -6.92% | -6.92% | 3.26% | 7.44% | 14.71% | 9.94% | Upgrade
|
| Salaries and Employee Benefits | 72.03 | 72.03 | 68.66 | 60.77 | 63.01 | 54.75 | Upgrade
|
| Occupancy Expenses | 7.65 | 7.65 | 6.18 | 6.25 | 5.31 | 4.7 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5.52 | 5.52 | 5.68 | 5.92 | 9.31 | 4.46 | Upgrade
|
| Selling, General & Administrative | 40.16 | 40.16 | 34.01 | 30.44 | 25.23 | 27.08 | Upgrade
|
| Other Non-Interest Expense | 16.84 | 16.84 | 13.45 | 11.46 | 14.8 | 14.97 | Upgrade
|
| Total Non-Interest Expense | 139.39 | 139.39 | 128.08 | 116.75 | 117.66 | 106.79 | Upgrade
|
| EBT Excluding Unusual Items | 104.55 | 104.55 | 133.99 | 137.04 | 118.56 | 99.13 | Upgrade
|
| Pretax Income | 104.55 | 104.55 | 133.99 | 137.04 | 118.56 | 99.13 | Upgrade
|
| Income Tax Expense | 30 | 30 | 38.13 | 41.92 | 31.53 | 27.16 | Upgrade
|
| Net Income | 74.55 | 74.55 | 95.87 | 95.13 | 87.03 | 71.97 | Upgrade
|
| Net Income to Common | 74.55 | 74.55 | 95.87 | 95.13 | 87.03 | 71.97 | Upgrade
|
| Net Income Growth | -22.24% | -22.24% | 0.78% | 9.31% | 20.92% | -2.23% | Upgrade
|
| Basic Shares Outstanding | 757 | 757 | 687 | 590 | 583 | 577 | Upgrade
|
| Diluted Shares Outstanding | 757 | 757 | 687 | 590 | 583 | 577 | Upgrade
|
| Shares Change (YoY) | 10.23% | 10.23% | 16.45% | 1.08% | 1.13% | 2.41% | Upgrade
|
| EPS (Basic) | 0.10 | 0.10 | 0.14 | 0.16 | 0.15 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.10 | 0.14 | 0.16 | 0.15 | 0.12 | Upgrade
|
| EPS Growth | -29.46% | -29.46% | -13.45% | 8.14% | 24.29% | -7.69% | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.115 | 0.110 | 0.110 | 0.070 | Upgrade
|
| Dividend Growth | -39.13% | -39.13% | 4.55% | 0% | 57.14% | -30.00% | Upgrade
|
| Effective Tax Rate | 28.69% | 28.69% | 28.45% | 30.59% | 26.59% | 27.40% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.