Heartland Group Holdings Limited (NZE:HGH)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
1.220
-0.010 (-0.81%)
Aug 19, 2026, 4:59 PM NZST

Heartland Group Holdings Financials Overview

Millions NZD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
308.7250.75243.93262.07253.79236.21
Revenue Growth
23.11%2.80%-6.92%3.26%7.44%14.71%
Net Income
84.0538.8174.5595.8795.1387.03
Earnings Per Share
0.090.040.100.140.160.15
EPS Growth
115.80%-57.96%-29.46%-13.46%8.14%24.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Motor
73.256.3139.6853.2971.5863.87
Reverse Mortgages
61.2158.3349.2442.3732.5424.4
Personal Lending
4.544.374.427.7412.7311.94
Business
27.229.0149.6466.7461.4560.97
Rural
29.8630.5832.1633.5827.9530.51
Australian Banking Group
108.8294.870.3377.48--
Other
4.02-2.16-1.54-19.133.452.78
Total
308.86251.25243.93262.07253.79236.21

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
330355.721,311337597.04539.04
Total Debt
590.17860.52,0682,5182,6011,698
Net Cash (Debt)
-260.17-504.78-756.53-2,181-2,004-1,159
Net Cash Growth
------
Net Cash Per Share
-0.28-0.54-1.00-3.18-3.40-1.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
62.3377.51-223.84-267.8-669.8-264.87
Capital Expenditures
-4.13-3.72-18.84-23.42-9.81-7.56
Free Cash Flow
58.2173.8-242.68-291.22-679.61-272.43
Free Cash Flow Growth
-21.13%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Profit Margin
27.22%15.48%30.56%36.58%37.48%36.84%
FCF Margin
18.86%29.43%-99.49%-111.12%-267.78%-115.33%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.0700.0400.0700.1150.1100.110
Dividend Per Share Growth
10.01%-42.86%-39.13%4.54%0%57.14%
Dividend Yield
5.69%5.30%7.96%8.45%7.77%7.61%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
13.6619.3812.3612.5811.8413.94
Forward PE
12.979.637.7110.3811.3013.63
P/FCF Ratio
19.8110.19----
PS Ratio
3.743.003.784.604.445.13