Hallenstein Glasson Holdings Limited (NZE:HLG)
New Zealand
· Delayed Price · Currency is NZD 8.04
-0.16 (-1.95%)
Apr 4, 2025, 3:51 PM NZST
NZE:HLG Cash Flow Statement
Financials in millions NZD. Fiscal year is September - August.
Millions NZD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 1, 2025 | Aug '24 Aug 1, 2024 | Aug '23 Aug 1, 2023 | Aug '22 Aug 1, 2022 | Aug '21 Aug 1, 2021 | Aug '20 Aug 1, 2020 | 2015 - 2019 |
| Net Income | 34.54 | 34.49 | 31.98 | 25.61 | 33.32 | 27.77 | Upgrade
|
| Depreciation & Amortization | 39.55 | 38.02 | 37.7 | 33.82 | 34.87 | 31.46 | Upgrade
|
| Other Amortization | 0.5 | 0.5 | 0.42 | 0.32 | 0.3 | 0.27 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.51 | 0.53 | -0.22 | -0.01 | 0.05 | -0.95 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.13 | 0.13 | 0.16 | 0.27 | 0.09 | -0.24 | Upgrade
|
| Stock-Based Compensation | 0.02 | 0.04 | 0.14 | 0.17 | 0.11 | 0.03 | Upgrade
|
| Other Operating Activities | -0.73 | -1.16 | 0.13 | -0.97 | -1.06 | -3 | Upgrade
|
| Change in Accounts Receivable | 2.68 | -0.5 | -0.01 | -3.94 | 1.59 | 2.8 | Upgrade
|
| Change in Inventory | -4.68 | 3.52 | 2.44 | -5.63 | -3.17 | -0.63 | Upgrade
|
| Change in Accounts Payable | 7.16 | 7.87 | -5.87 | 8.04 | -5.82 | 14.25 | Upgrade
|
| Change in Income Taxes | 2.72 | 1.88 | 1.16 | -5.18 | 1.17 | -0.45 | Upgrade
|
| Operating Cash Flow | 82.41 | 85.31 | 68.02 | 52.49 | 61.43 | 71.32 | Upgrade
|
| Operating Cash Flow Growth | 5.50% | 25.41% | 29.60% | -14.56% | -13.86% | 98.14% | Upgrade
|
| Capital Expenditures | -15.14 | -15.94 | -14.81 | -8.28 | -7.89 | -11.84 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.15 | 0.17 | 0.4 | 0.06 | 0.11 | 4.8 | Upgrade
|
| Other Investing Activities | 0.28 | 0.26 | 0.08 | 0.05 | 0.19 | 0.14 | Upgrade
|
| Investing Cash Flow | -14.71 | -15.52 | -14.33 | -8.17 | -7.59 | -6.9 | Upgrade
|
| Long-Term Debt Repaid | - | -27.9 | -28.08 | -23.76 | -25.41 | -16.99 | Upgrade
|
| Net Debt Issued (Repaid) | -30.67 | -27.9 | -28.08 | -23.76 | -25.41 | -16.99 | Upgrade
|
| Issuance of Common Stock | 0.01 | 0.17 | 0.39 | 0.41 | 0.07 | 0.03 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -1.96 | - | Upgrade
|
| Common Dividends Paid | -30.12 | -28.63 | -28.63 | -25.05 | -36.98 | -14.32 | Upgrade
|
| Financing Cash Flow | -60.78 | -56.36 | -56.33 | -48.41 | -64.28 | -31.28 | Upgrade
|
| Net Cash Flow | 6.92 | 13.44 | -2.64 | -4.09 | -10.44 | 33.14 | Upgrade
|
| Free Cash Flow | 67.27 | 69.37 | 53.21 | 44.21 | 53.54 | 59.48 | Upgrade
|
| Free Cash Flow Growth | 8.90% | 30.36% | 20.37% | -17.44% | -9.98% | 277.20% | Upgrade
|
| Free Cash Flow Margin | 14.86% | 15.92% | 12.99% | 12.59% | 15.27% | 20.67% | Upgrade
|
| Free Cash Flow Per Share | 1.13 | 1.16 | 0.89 | 0.74 | 0.90 | 1.00 | Upgrade
|
| Cash Interest Paid | 4.53 | 4.17 | 3.56 | 2.15 | 2.43 | 2.57 | Upgrade
|
| Cash Income Tax Paid | 15.58 | 16.77 | 11.85 | 15.63 | 13.52 | 12.41 | Upgrade
|
| Levered Free Cash Flow | 56.78 | 63.55 | 46 | 40.8 | 49.28 | 54.85 | Upgrade
|
| Unlevered Free Cash Flow | 59.61 | 66.15 | 48.22 | 42.14 | 50.8 | 56.46 | Upgrade
|
| Change in Net Working Capital | -0.7 | -9.67 | 5.09 | 6.93 | 7.25 | -12.85 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.