Livestock Improvement Corporation Limited (NZE:LIC)

NZE:LIC Income Statement

Financials in millions NZD. Fiscal year is June - May.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Revenue	314.8	295.11	267.29	276.51	263.18
Revenue Growth	6.67%	10.41%	-3.33%	5.06%	5.69%
Cost of Revenue	187.91	174.83	161.01	165.58	153.53
Gross Profit	126.9	120.28	106.28	110.93	109.65
Other Operating Expenses	79.07	65.22	60.52	56.86	53.53
Operating Expenses	107.41	93.27	84.56	79.97	76.28
Operating Income	19.49	27.01	21.71	30.96	33.37
Interest Expense	-	-	-	-	-0.28
Interest & Investment Income	0.34	0.92	0.65	0.16	-
Other Non Operating Income (Expenses)	0.02	0.05	0.19	0.36	1.2
EBT Excluding Unusual Items	19.85	27.99	22.55	31.48	34.3
Asset Writedown	8.29	12.29	-8.77	4.52	-21.67
Pretax Income	28.14	40.28	13.78	36	12.62
Income Tax Expense	6.82	9.63	6.05	8.65	2
Earnings From Continuing Operations	21.32	30.64	7.73	27.35	10.62
Earnings From Discontinued Operations	-	-	-	-	16.1
Net Income to Company	21.32	30.64	7.73	27.35	26.72
Net Income	21.32	30.64	7.73	27.35	26.72
Net Income to Common	21.32	30.64	7.73	27.35	26.72
Net Income Growth	-30.44%	296.21%	-71.72%	2.35%	16.47%
Shares Outstanding (Basic)	142	139	155	144	141
Shares Outstanding (Diluted)	142	139	155	144	141
Shares Change	2.02%	-9.95%	7.45%	2.35%	-1.92%
EPS (Basic)	0.15	0.22	0.05	0.19	0.19
EPS (Diluted)	0.15	0.22	0.05	0.19	0.19
EPS Growth	-31.82%	340.00%	-73.68%	0%	18.75%

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Free Cash Flow	37.47	42.17	28.48	25.83	46.56
Free Cash Flow Per Share	0.26	0.30	0.18	0.18	0.33
Dividend Per Share	0.123	0.122	0.058	0.164	0.184
Dividend Growth	0.36%	109.25%	-64.35%	-11.11%	47.31%
Gross Margin	40.31%	40.76%	39.76%	40.12%	41.66%
Operating Margin	6.19%	9.15%	8.12%	11.20%	12.68%
Profit Margin	6.77%	10.38%	2.89%	9.89%	10.15%
Free Cash Flow Margin	11.90%	14.29%	10.66%	9.34%	17.69%
EBITDA	30.46	37.53	31.67	40.19	42.14
EBITDA Margin	9.68%	12.72%	11.85%	14.54%	16.01%
D&A For EBITDA	10.98	10.52	9.95	9.24	8.77
EBIT	19.49	27.01	21.71	30.96	33.37
EBIT Margin	6.19%	9.15%	8.12%	11.20%	12.68%
Effective Tax Rate	24.24%	23.92%	43.88%	24.02%	15.84%

Data Source: S&P Global Market Intelligence Last updated: May 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 30, 2026

Data Sources Report a data error