Millennium & Copthorne Hotels New Zealand Limited (NZE:MCK)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
2.300
-0.090 (-3.77%)
Apr 3, 2025, 4:40 PM NZST

NZE:MCK Income Statement

Millions NZD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
176.18145.66144.2164.77171.98
Upgrade
Revenue Growth (YoY)
20.96%1.01%-12.49%-4.19%-25.12%
Upgrade
Cost of Revenue
78.3367.8859.6978.5179.82
Upgrade
Gross Profit
97.8677.7884.5186.2692.17
Upgrade
Selling, General & Admin
29.825.5322.6819.9720.59
Upgrade
Other Operating Expenses
25.620.4818.5717.7518.53
Upgrade
Operating Expenses
55.3946.0141.2537.7239.12
Upgrade
Operating Income
42.4631.7743.2648.5453.05
Upgrade
Interest Expense
-2.02-2.01-2.32-1.26-2.01
Upgrade
Interest & Investment Income
4.487.73.871.573.31
Upgrade
Earnings From Equity Investments
1.510.07---
Upgrade
Currency Exchange Gain (Loss)
0.66-0.44-0.01-0.120.07
Upgrade
Other Non Operating Income (Expenses)
-0----
Upgrade
EBT Excluding Unusual Items
47.0837.144.848.7254.42
Upgrade
Gain (Loss) on Sale of Assets
-00.38-0.0215.87-
Upgrade
Pretax Income
47.0837.4744.7864.5954.42
Upgrade
Income Tax Expense
38.2910.5612.3613.87-4.41
Upgrade
Earnings From Continuing Operations
8.7926.9232.4250.7258.82
Upgrade
Minority Interest in Earnings
-6.03-5.32-10.71-10.67-10.34
Upgrade
Net Income
2.7621.621.7140.0548.48
Upgrade
Net Income to Common
2.7621.621.7140.0548.48
Upgrade
Net Income Growth
-87.21%-0.51%-45.78%-17.40%-2.37%
Upgrade
Shares Outstanding (Basic)
158158158158158
Upgrade
Shares Outstanding (Diluted)
158158158158158
Upgrade
EPS (Basic)
0.020.140.140.250.31
Upgrade
EPS (Diluted)
0.020.140.140.250.31
Upgrade
EPS Growth
-87.22%-0.49%-45.79%-17.40%-2.38%
Upgrade
Free Cash Flow
-14.775.7819.225.0480.14
Upgrade
Free Cash Flow Per Share
-0.090.040.120.160.51
Upgrade
Dividend Per Share
-0.0300.0300.035-
Upgrade
Dividend Growth
---14.29%--
Upgrade
Gross Margin
55.54%53.40%58.61%52.35%53.59%
Upgrade
Operating Margin
24.10%21.81%30.00%29.46%30.84%
Upgrade
Profit Margin
1.57%14.83%15.06%24.31%28.19%
Upgrade
Free Cash Flow Margin
-8.38%3.97%13.32%15.20%46.60%
Upgrade
EBITDA
50.2139.6150.6255.9560.85
Upgrade
EBITDA Margin
28.50%27.20%35.10%33.96%35.38%
Upgrade
D&A For EBITDA
7.757.857.357.427.8
Upgrade
EBIT
42.4631.7743.2648.5453.05
Upgrade
EBIT Margin
24.10%21.81%30.00%29.46%30.84%
Upgrade
Effective Tax Rate
81.33%28.17%27.61%21.47%-
Upgrade
Revenue as Reported
176.18145.66144.2164.77171.98
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.