Millennium & Copthorne Hotels New Zealand Limited (NZE:MCK)
New Zealand · Delayed Price · Currency is NZD 3.190
-0.010 (-0.31%)
Aug 24, 2026, 2:31 PM NZST
NZE:MCK Ratios and Metrics
Market cap in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 432 | 412 | 282 | 309 | 311 | 369 | |
Market Cap Growth | 8.75% | 46.44% | -8.72% | -0.85% | -15.59% | 2.79% |
Enterprise Value | 563 | 566 | 360 | 284 | 261 | 265 |
Last Close Price | 3.20 | 3.03 | 1.78 | 1.76 | 1.74 | 2.16 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.14 | 20.40 | 101.97 | 14.28 | 14.33 | 9.21 |
PS Ratio | 2.20 | 2.21 | 1.60 | 2.12 | 2.16 | 2.24 |
PB Ratio | 0.62 | 0.60 | 0.42 | 0.47 | 0.48 | 0.60 |
P/TBV Ratio | 0.75 | 0.73 | 0.51 | 0.56 | 0.59 | 0.72 |
P/FCF Ratio | 17.82 | - | - | 53.37 | 16.20 | 14.72 |
P/OCF Ratio | 12.21 | 16.02 | 20.59 | 15.68 | 11.81 | 12.70 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.87 | 3.03 | 2.04 | 1.95 | 1.81 | 1.61 |
EV/EBITDA Ratio | 11.75 | 14.04 | 7.16 | 7.17 | 5.16 | 4.73 |
EV/EBIT Ratio | 15.28 | 18.47 | 8.47 | 8.94 | 6.04 | 5.45 |
EV/FCF Ratio | 23.20 | - | - | 49.10 | 13.61 | 10.57 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.04 | 0.07 | 0.05 | 0.06 | 0.04 | 0.03 |
Debt / EBITDA Ratio | 0.60 | 1.14 | 0.59 | 0.97 | 0.50 | 0.30 |
Debt / FCF Ratio | 1.10 | - | - | 6.80 | 1.34 | 0.69 |
Net Debt / Equity Ratio | 0.02 | 0.03 | -0.02 | -0.05 | -0.23 | -0.26 |
Net Debt / EBITDA Ratio | 0.28 | 0.56 | -0.22 | -0.91 | -2.92 | -2.90 |
Net Debt / FCF Ratio | 0.51 | -0.86 | 0.76 | -6.23 | -7.69 | -6.48 |
Asset Turnover | 0.25 | 0.24 | 0.23 | 0.20 | 0.21 | 0.25 |
Inventory Turnover | 2.54 | 2.92 | 2.38 | 2.56 | 2.27 | 2.19 |
Quick Ratio | 0.83 | 1.27 | 1.86 | 1.91 | 6.00 | 5.16 |
Current Ratio | 4.34 | 3.66 | 4.79 | 3.72 | 6.78 | 5.90 |
Return on Equity (ROE) | 4.37% | 3.67% | 1.32% | 4.13% | 5.14% | 8.54% |
Return on Assets (ROA) | 2.67% | 2.45% | 3.52% | 2.73% | 3.89% | 4.51% |
Return on Invested Capital (ROIC) | 3.55% | 3.38% | 1.24% | 4.07% | 6.59% | 8.66% |
Return on Capital Employed (ROCE) | 4.40% | 4.00% | 5.80% | 4.60% | 6.40% | 7.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.81% | 4.90% | 0.98% | 7.00% | 6.98% | 10.86% |
FCF Yield | 5.61% | -6.43% | -5.24% | 1.87% | 6.17% | 6.79% |
Dividend Yield | 0.94% | 0.99% | 1.69% | 1.70% | 1.72% | 1.62% |
Payout Ratio | 18.88% | 23.48% | 171.87% | 21.98% | 25.50% | - |
Total Shareholder Return | 0.94% | 0.99% | 1.69% | 1.70% | 1.72% | 1.62% |