Meridian Energy Limited (NZE: MEL)
New Zealand
· Delayed Price · Currency is NZD 5.88
+0.30 (5.38%)
Dec 20, 2024, 5:00 PM NZST
Meridian Energy Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 4,856 | 4,856 | 3,222 | 3,776 | 3,963 | 3,405 | Upgrade
|
| Revenue Growth (YoY) | 50.71% | 50.71% | -14.67% | -4.72% | 16.39% | -2.46% | Upgrade
|
| Depreciation & Amortization | 334 | 334 | 294 | 293 | 271 | 312 | Upgrade
|
| Other Operating Expenses | 3,849 | 3,849 | 2,774 | 2,922 | 3,114 | 2,665 | Upgrade
|
| Total Operating Expenses | 4,183 | 4,183 | 3,068 | 3,215 | 3,385 | 2,977 | Upgrade
|
| Operating Income | 673 | 673 | 154 | 561 | 578 | 428 | Upgrade
|
| Interest Expense | -73 | -73 | -31 | 63 | -2 | -133 | Upgrade
|
| Interest Income | 12 | 12 | 11 | 3 | - | 1 | Upgrade
|
| Net Interest Expense | -61 | -61 | -20 | 66 | -2 | -132 | Upgrade
|
| EBT Excluding Unusual Items | 612 | 612 | 134 | 627 | 576 | 296 | Upgrade
|
| Asset Writedown | -18 | -18 | -8 | -2 | - | -58 | Upgrade
|
| Pretax Income | 594 | 594 | 126 | 625 | 576 | 238 | Upgrade
|
| Income Tax Expense | 165 | 165 | 31 | 174 | 161 | 63 | Upgrade
|
| Earnings From Continuing Ops. | 429 | 429 | 95 | 451 | 415 | 175 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | 213 | 13 | - | Upgrade
|
| Net Income | 429 | 429 | 95 | 664 | 428 | 175 | Upgrade
|
| Net Income to Common | 429 | 429 | 95 | 664 | 428 | 175 | Upgrade
|
| Net Income Growth | 351.58% | 351.58% | -85.69% | 55.14% | 144.57% | -48.38% | Upgrade
|
| Shares Outstanding (Basic) | 2,588 | 2,588 | 2,582 | 2,571 | 2,563 | 2,563 | Upgrade
|
| Shares Outstanding (Diluted) | 2,588 | 2,588 | 2,582 | 2,571 | 2,563 | 2,563 | Upgrade
|
| Shares Change (YoY) | 0.22% | 0.22% | 0.42% | 0.31% | - | - | Upgrade
|
| EPS (Basic) | 0.17 | 0.17 | 0.04 | 0.26 | 0.17 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.17 | 0.04 | 0.26 | 0.17 | 0.07 | Upgrade
|
| EPS Growth | 350.57% | 350.57% | -85.75% | 54.66% | 144.57% | -48.38% | Upgrade
|
| Free Cash Flow | 386 | 386 | 193 | 320 | 355 | 562 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.15 | 0.07 | 0.12 | 0.14 | 0.22 | Upgrade
|
| Dividend Per Share | 0.210 | 0.210 | 0.179 | 0.174 | 0.169 | 0.169 | Upgrade
|
| Dividend Growth | 17.32% | 17.32% | 2.87% | 2.96% | 0% | 2.92% | Upgrade
|
| Profit Margin | 8.83% | 8.83% | 2.95% | 17.58% | 10.80% | 5.14% | Upgrade
|
| Free Cash Flow Margin | 7.95% | 7.95% | 5.99% | 8.47% | 8.96% | 16.51% | Upgrade
|
| EBITDA | 975 | 975 | 418 | 834 | 857 | 709 | Upgrade
|
| EBITDA Margin | 20.08% | 20.08% | 12.97% | 22.09% | 21.63% | 20.82% | Upgrade
|
| D&A For EBITDA | 302 | 302 | 264 | 273 | 279 | 281 | Upgrade
|
| EBIT | 673 | 673 | 154 | 561 | 578 | 428 | Upgrade
|
| EBIT Margin | 13.86% | 13.86% | 4.78% | 14.86% | 14.58% | 12.57% | Upgrade
|
| Effective Tax Rate | 27.78% | 27.78% | 24.60% | 27.84% | 27.95% | 26.47% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.