Meridian Energy Ratios and Metrics

Market cap in millions NZD. Fiscal year is July - June.

Millions NZD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 1, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	15,547	15,431	16,282	14,466	12,063	13,656
Market Cap Growth	2.49%	-5.23%	12.56%	19.92%	-11.67%	10.79%
Enterprise Value	17,230	17,007	17,483	15,414	13,760	15,311
PE Ratio	-	-	37.95	152.27	18.17	31.91
PS Ratio	3.39	3.19	3.35	4.49	3.20	3.45
PB Ratio	1.75	1.73	1.98	2.42	2.18	2.61
P/FCF Ratio	31.47	88.18	42.18	74.95	37.70	38.47
P/OCF Ratio	25.74	48.53	24.41	28.42	26.17	31.69
EV/Sales Ratio	3.76	3.52	3.60	4.78	3.64	3.86
EV/EBITDA Ratio	38.46	-	17.93	36.88	16.50	17.87
EV/EBIT Ratio	-	-	25.98	100.09	24.53	26.49
EV/FCF Ratio	34.88	97.19	45.29	79.86	43.00	43.13
Debt / Equity Ratio	0.21	0.18	0.17	0.21	0.22	0.34
Debt / EBITDA Ratio	4.17	-	1.41	3.01	1.44	2.05
Debt / FCF Ratio	3.78	8.97	3.57	6.54	3.76	4.99
Net Debt / Equity Ratio	0.19	0.16	0.14	0.18	0.15	0.31
Net Debt / EBITDA Ratio	3.77	-20.66	1.19	2.51	1.01	1.90
Net Debt / FCF Ratio	3.41	8.26	3.00	5.45	2.63	4.58
Quick Ratio	0.75	0.53	0.75	0.84	1.08	0.60
Current Ratio	1.07	0.66	1.05	1.04	1.44	0.83
Asset Turnover	0.33	0.34	0.41	0.33	0.39	0.41
Return on Equity (ROE)	-1.24%	-5.27%	6.03%	1.65%	8.39%	8.05%
Return on Assets (ROA)	-0.07%	-2.18%	3.58%	1.00%	3.65%	3.71%
Return on Capital Employed (ROCE)	-0.10%	-3.60%	5.40%	1.70%	6.50%	6.60%
Earnings Yield	-0.67%	-2.93%	2.63%	0.66%	5.50%	3.13%
FCF Yield	3.18%	1.13%	2.37%	1.33%	2.65%	2.60%
Dividend Yield	3.58%	3.71%	3.63%	3.60%	4.36%	3.86%
Payout Ratio	-	-	101.63%	445.26%	54.22%	101.17%
Buyback Yield / Dilution	-1.03%	-0.64%	-0.22%	-0.42%	-0.31%	-
Total Shareholder Return	2.55%	3.07%	3.40%	3.18%	4.05%	3.86%