Meridian Energy Ratios and Metrics

Market cap in millions NZD. Fiscal year is July - June.

Millions NZD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	14,091	15,431	16,282	14,466	12,063	13,656
Market Cap Growth	-5.64%	-5.23%	12.56%	19.92%	-11.67%	10.79%
Enterprise Value	15,774	17,007	17,483	15,414	13,760	15,311
PE Ratio	-	-	37.95	152.27	18.17	31.91
PS Ratio	3.07	3.19	3.35	4.49	3.20	3.45
PB Ratio	1.59	1.73	1.98	2.42	2.18	2.61
P/FCF Ratio	28.52	88.18	42.18	74.95	37.70	38.47
P/OCF Ratio	23.33	48.53	24.41	28.42	26.17	31.69
EV/Sales Ratio	3.44	3.52	3.60	4.78	3.64	3.86
EV/EBITDA Ratio	35.21	-	17.93	36.88	16.50	17.87
EV/EBIT Ratio	-	-	25.98	100.09	24.53	26.49
EV/FCF Ratio	31.93	97.19	45.29	79.86	43.00	43.13
Debt / Equity Ratio	0.21	0.18	0.17	0.21	0.22	0.34
Debt / EBITDA Ratio	4.17	-	1.41	3.01	1.44	2.05
Debt / FCF Ratio	3.78	8.97	3.57	6.54	3.76	4.99
Net Debt / Equity Ratio	0.19	0.16	0.14	0.18	0.15	0.31
Net Debt / EBITDA Ratio	3.77	-20.66	1.19	2.51	1.01	1.90
Net Debt / FCF Ratio	3.41	8.26	3.00	5.45	2.63	4.58
Quick Ratio	0.75	0.53	0.75	0.84	1.08	0.60
Current Ratio	1.07	0.66	1.05	1.04	1.44	0.83
Asset Turnover	0.33	0.34	0.41	0.33	0.39	0.41
Return on Equity (ROE)	-1.24%	-5.27%	6.03%	1.65%	8.39%	8.05%
Return on Assets (ROA)	-0.07%	-2.18%	3.58%	1.00%	3.65%	3.71%
Return on Capital Employed (ROCE)	-0.10%	-3.60%	5.40%	1.70%	6.50%	6.60%
Earnings Yield	-0.74%	-2.93%	2.63%	0.66%	5.50%	3.13%
FCF Yield	3.51%	1.13%	2.37%	1.33%	2.65%	2.60%
Dividend Yield	3.78%	3.71%	3.63%	3.60%	4.36%	3.86%
Payout Ratio	-	-	101.63%	445.26%	54.22%	101.17%
Buyback Yield / Dilution	-1.03%	-0.64%	-0.22%	-0.42%	-0.31%	-
Total Shareholder Return	2.87%	3.07%	3.40%	3.18%	4.05%	3.86%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.