NZE:MHJ Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 29, 2025	Jun '24 Jun 30, 2024	Jul '23 Jul 2, 2023	Jun '22 Jun 26, 2022	Jun '21 Jun 27, 2021
Operating Revenue	643.66	644.93	629.56	595.21	556.49
Other Revenue	1.66	1.68	1.46	-	-
Revenue	645.31	646.6	631.03	595.21	556.49
Revenue Growth (YoY)	-0.20%	2.47%	6.02%	6.96%	13.09%
Cost of Revenue	254.22	254.01	225.12	210.38	207.57
Gross Profit	391.1	392.59	405.9	384.83	348.92
Selling, General & Admin	275.61	287.37	268.84	247.78	211.07
Other Operating Expenses	20.34	23.7	22.58	16.76	35.23
Operating Expenses	361.48	379.08	349.15	316.48	294.37
Operating Income	29.62	13.51	56.76	68.34	54.55
Interest Expense	-11.32	-10.93	-9.01	-6.79	-7.6
Interest & Investment Income	0.24	0.32	0.79	0.02	-
Currency Exchange Gain (Loss)	-	0.86	-	0.17	2.37
Other Non Operating Income (Expenses)	-5.59	-3.99	-0.92	5.11	1.01
EBT Excluding Unusual Items	12.95	-0.22	47.62	66.84	50.33
Gain (Loss) on Sale of Assets	-0.52	-0.41	-0.12	-0.23	-0.45
Asset Writedown	-10.24	0.27	2.24	-3.77	-5.4
Other Unusual Items	-	-	-	2.86	14.59
Pretax Income	2.19	-0.37	49.75	65.7	59.08
Income Tax Expense	0.09	0.11	14.57	18.99	18.07
Earnings From Continuing Operations	2.1	-0.48	35.18	46.71	41.02
Net Income	2.1	-0.48	35.18	46.71	41.02
Net Income to Common	2.1	-0.48	35.18	46.71	41.02
Net Income Growth	-	-	-24.68%	13.89%	1240.80%
Shares Outstanding (Basic)	385	384	382	388	388
Shares Outstanding (Diluted)	393	384	391	394	390
Shares Change (YoY)	2.46%	-1.77%	-0.82%	1.09%	0.35%
EPS (Basic)	0.01	-0.00	0.09	0.12	0.11
EPS (Diluted)	0.01	-0.00	0.09	0.12	0.11
EPS Growth	-	-	-24.12%	12.63%	1234.93%
Free Cash Flow	46.28	16.67	53.59	95.96	128.07
Free Cash Flow Per Share	0.12	0.04	0.14	0.24	0.33
Dividend Per Share	-	0.018	0.075	0.075	0.045
Dividend Growth	-	-76.67%	-	66.67%	200.00%
Gross Margin	60.61%	60.72%	64.32%	64.65%	62.70%
Operating Margin	4.59%	2.09%	9.00%	11.48%	9.80%
Profit Margin	0.33%	-0.07%	5.58%	7.85%	7.37%
Free Cash Flow Margin	7.17%	2.58%	8.49%	16.12%	23.01%
EBITDA	42.98	27.85	69.39	79.3	66.3
EBITDA Margin	6.66%	4.31%	11.00%	13.32%	11.91%
D&A For EBITDA	13.36	14.34	12.63	10.95	11.75
EBIT	29.62	13.51	56.76	68.34	54.55
EBIT Margin	4.59%	2.09%	9.00%	11.48%	9.80%
Effective Tax Rate	4.29%	-	29.28%	28.90%	30.58%

Updated Jun 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.