Manuka Resources Limited (NZE:MKR)

Manuka Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	-	15.2	9.9	53.27	43.75
Revenue Growth (YoY)	-	53.49%	-81.42%	21.76%	372.40%
Cost of Revenue	-	21.94	24.32	41.24	43.31
Gross Profit	-	-6.74	-14.42	12.03	0.44
Other Operating Expenses	7.32	5.54	3.55	2.99	2.69
Operating Expenses	7.32	5.94	7.58	3.06	2.69
Operating Income	-7.32	-12.68	-22	8.97	-2.25
Interest Expense	-10.26	-4.94	-3.24	-3.03	-3.68
Currency Exchange Gain (Loss)	-0.24	0.02	-0.54	-1.03	1.72
Other Non Operating Income (Expenses)	0.95	-0.65	-0.78	0.22	0.67
EBT Excluding Unusual Items	-16.88	-18.25	-26.57	5.13	-3.54
Other Unusual Items	-	-	-	-	0.46
Pretax Income	-16.88	-18.23	-26.34	5.28	-3.07
Net Income	-16.88	-18.23	-26.34	5.28	-3.07
Net Income to Common	-16.88	-18.23	-26.34	5.28	-3.07
Shares Outstanding (Basic)	800	678	428	275	259
Shares Outstanding (Diluted)	800	678	428	328	259
Shares Change (YoY)	17.95%	58.38%	30.53%	26.75%	86.60%
EPS (Basic)	-0.02	-0.03	-0.06	0.02	-0.01
EPS (Diluted)	-0.02	-0.03	-0.06	0.02	-0.01
Free Cash Flow	-5.46	-8.65	-15.79	-0.53	-7.66
Free Cash Flow Per Share	-0.01	-0.01	-0.04	-0.00	-0.03
Gross Margin	-	-44.38%	-145.70%	22.58%	1.00%
Operating Margin	-	-83.46%	-222.24%	16.83%	-5.15%
Profit Margin	-	-120.00%	-266.08%	9.91%	-7.03%
Free Cash Flow Margin	-	-56.94%	-159.45%	-0.99%	-17.51%
EBITDA	-6.38	-11.74	-16.31	11.51	3.12
EBITDA Margin	-	-77.27%	-164.77%	21.60%	7.13%
D&A For EBITDA	0.94	0.94	5.69	2.54	5.37
EBIT	-7.32	-12.68	-22	8.97	-2.25
EBIT Margin	-	-83.46%	-222.24%	16.83%	-5.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.