MOVE Logistics Group Limited (NZE:MOV)
0.2100
+0.0050 (2.44%)
Oct 3, 2025, 3:32 PM NZST
MOVE Logistics Group Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2017 - 2020 |
Operating Revenue | 287.11 | 294.89 | 345.41 | 361.67 | 330.44 | Upgrade |
Other Revenue | 0.67 | 3.3 | 0.68 | 0.69 | 0.68 | Upgrade |
287.78 | 298.19 | 346.09 | 362.36 | 331.12 | Upgrade | |
Revenue Growth (YoY) | -3.49% | -13.84% | -4.49% | 9.44% | -1.64% | Upgrade |
Cost of Revenue | 227.88 | 252.2 | 266.95 | 278.66 | 251.81 | Upgrade |
Gross Profit | 59.9 | 45.99 | 79.13 | 83.7 | 79.31 | Upgrade |
Other Operating Expenses | 18.76 | 21.83 | 33.37 | 28.64 | 25.96 | Upgrade |
Operating Expenses | 59.57 | 64.88 | 76.86 | 73.31 | 69.22 | Upgrade |
Operating Income | 0.33 | -18.88 | 2.28 | 10.39 | 10.09 | Upgrade |
Interest Expense | -11.52 | -10.5 | -9.82 | -11.19 | -11.1 | Upgrade |
Interest & Investment Income | 0.27 | 0.26 | 0.16 | 0.01 | 0 | Upgrade |
Earnings From Equity Investments | - | - | -0.07 | -0.1 | -0.15 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | 0.23 | -0.02 | Upgrade |
EBT Excluding Unusual Items | -10.93 | -29.13 | -7.45 | -0.66 | -1.19 | Upgrade |
Merger & Restructuring Charges | -3.28 | -2.36 | -0.7 | -1.77 | -0.32 | Upgrade |
Impairment of Goodwill | - | -12.49 | -1.03 | -0.56 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0.06 | -0.1 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.77 | 1.59 | 0.46 | 0.89 | Upgrade |
Asset Writedown | -0.95 | -4.8 | - | -1.06 | -1.13 | Upgrade |
Other Unusual Items | - | - | - | 0.45 | 0.27 | Upgrade |
Pretax Income | -14.24 | -45.31 | -7.59 | -3.21 | -1.58 | Upgrade |
Income Tax Expense | 0.71 | 1.85 | -1.76 | -0.1 | -0.28 | Upgrade |
Earnings From Continuing Operations | -14.95 | -47.16 | -5.84 | -3.1 | -1.3 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 2.6 | Upgrade |
Net Income to Company | -14.95 | -47.16 | -5.84 | -3.1 | 1.3 | Upgrade |
Minority Interest in Earnings | -0.63 | -0.9 | -1.35 | -1.1 | -0.44 | Upgrade |
Net Income | -15.58 | -48.06 | -7.19 | -4.21 | 0.87 | Upgrade |
Net Income to Common | -15.58 | -48.06 | -7.19 | -4.21 | 0.87 | Upgrade |
Net Income Growth | - | - | - | - | -56.87% | Upgrade |
Shares Outstanding (Basic) | 128 | 128 | 116 | 106 | 88 | Upgrade |
Shares Outstanding (Diluted) | 128 | 128 | 116 | 106 | 88 | Upgrade |
Shares Change (YoY) | - | 9.66% | 9.73% | 20.94% | 0.37% | Upgrade |
EPS (Basic) | -0.12 | -0.38 | -0.06 | -0.04 | 0.01 | Upgrade |
EPS (Diluted) | -0.12 | -0.38 | -0.06 | -0.04 | 0.01 | Upgrade |
EPS Growth | - | - | - | - | -57.03% | Upgrade |
Free Cash Flow | 25.14 | 16.83 | 19.28 | 29.45 | 37.49 | Upgrade |
Free Cash Flow Per Share | 0.20 | 0.13 | 0.17 | 0.28 | 0.43 | Upgrade |
Gross Margin | 20.81% | 15.42% | 22.86% | 23.10% | 23.95% | Upgrade |
Operating Margin | 0.11% | -6.33% | 0.66% | 2.87% | 3.05% | Upgrade |
Profit Margin | -5.41% | -16.12% | -2.08% | -1.16% | 0.26% | Upgrade |
Free Cash Flow Margin | 8.74% | 5.64% | 5.57% | 8.13% | 11.32% | Upgrade |
EBITDA | 8 | -8.26 | 15.55 | 23.09 | 22.19 | Upgrade |
EBITDA Margin | 2.78% | -2.77% | 4.49% | 6.37% | 6.70% | Upgrade |
D&A For EBITDA | 7.67 | 10.62 | 13.27 | 12.7 | 12.1 | Upgrade |
EBIT | 0.33 | -18.88 | 2.28 | 10.39 | 10.09 | Upgrade |
EBIT Margin | 0.11% | -6.33% | 0.66% | 2.87% | 3.05% | Upgrade |
Revenue as Reported | 288.7 | 301.66 | 347.67 | 364.02 | 332.27 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.