MOVE Logistics Group Limited (NZE:MOV)
0.1830
+0.0030 (1.67%)
Sep 10, 2026, 3:31 PM NZST
MOVE Logistics Group Balance Sheet
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 7.37 | 6.48 | 9.7 | 8.74 | 14.94 |
Cash & Short-Term Investments | 7.37 | 6.48 | 9.7 | 8.74 | 14.94 |
Cash Growth | 13.76% | -33.20% | 10.98% | -41.47% | 13.06% |
Accounts Receivable | 40.9 | 32.78 | 39.22 | 51.34 | 58.96 |
Other Receivables | 0.16 | 0.94 | 0.58 | 0.18 | 0.32 |
Receivables | 41.06 | 33.72 | 39.8 | 51.52 | 59.28 |
Inventory | 0.58 | 0.2 | 0.18 | 0.22 | - |
Prepaid Expenses | 1.1 | 1.1 | 1.9 | 1.8 | 1.02 |
Other Current Assets | - | - | 1.93 | - | 25.26 |
Total Current Assets | 50.1 | 41.51 | 53.51 | 62.28 | 100.5 |
Property, Plant & Equipment | 156.94 | 189.7 | 226.54 | 226.64 | 208.14 |
Long-Term Investments | - | - | - | - | 0.27 |
Goodwill | 1.14 | 1.14 | 1.14 | 13.64 | 14.66 |
Other Intangible Assets | 0.01 | 0.23 | 0.56 | 1.21 | 3.4 |
Long-Term Deferred Tax Assets | - | - | - | 1.15 | 0.15 |
Other Long-Term Assets | 0.14 | 1.2 | 0.27 | 0.32 | - |
Total Assets | 208.34 | 233.79 | 282.03 | 305.24 | 327.12 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 20.74 | 16.51 | 20.02 | 20.79 | 17.66 |
Accrued Expenses | 16.94 | 16.25 | 19.8 | 24 | 30.9 |
Current Portion of Long-Term Debt | 17.81 | 5.31 | 26.67 | 3.71 | 3.71 |
Current Portion of Leases | 28.04 | 30.8 | 30.26 | 25.79 | 26.39 |
Current Income Taxes Payable | 0.23 | - | - | 0.12 | 0.21 |
Current Unearned Revenue | 0.69 | 0.53 | 0.44 | 0.34 | 0.52 |
Other Current Liabilities | 0.01 | 0.03 | 0.06 | 0.09 | 6.16 |
Total Current Liabilities | 84.45 | 69.42 | 97.25 | 74.84 | 85.56 |
Long-Term Debt | - | 17.9 | - | 20.62 | 32.12 |
Long-Term Leases | 109.94 | 132.28 | 154.36 | 129.6 | 133.34 |
Long-Term Unearned Revenue | - | - | - | 3 | - |
Other Long-Term Liabilities | 2.16 | 2.79 | 3.25 | 2.28 | 3.12 |
Total Liabilities | 196.55 | 222.39 | 254.86 | 230.33 | 254.12 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 84.26 | 84.26 | 84.26 | 84.26 | 75.19 |
Retained Earnings | -75.59 | -75.91 | -60.33 | -12.27 | -5.08 |
Comprehensive Income & Other | -0.09 | -0.49 | -0.51 | -0.62 | 0.09 |
Total Common Equity | 8.58 | 7.87 | 23.42 | 71.38 | 70.2 |
Minority Interest | 3.2 | 3.54 | 3.74 | 3.53 | 2.8 |
Shareholders' Equity | 11.78 | 11.4 | 27.16 | 74.9 | 72.99 |
Total Liabilities & Equity | 208.34 | 233.79 | 282.03 | 305.24 | 327.12 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 155.79 | 186.29 | 211.29 | 179.72 | 195.56 |
Net Cash (Debt) | -148.41 | -179.81 | -201.59 | -170.98 | -180.62 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -1.15 | -1.40 | -1.58 | -1.47 | -1.70 |
Filing Date Shares Outstanding | 127.61 | 127.61 | 127.61 | 127.61 | 116.39 |
Total Common Shares Outstanding | 127.61 | 127.61 | 127.61 | 127.61 | 116.39 |
Working Capital | -34.35 | -27.91 | -43.74 | -12.56 | 14.94 |
Book Value Per Share | 0.07 | 0.06 | 0.18 | 0.56 | 0.60 |
Tangible Book Value | 7.44 | 6.49 | 21.72 | 56.53 | 52.14 |
Tangible Book Value Per Share | 0.06 | 0.05 | 0.17 | 0.44 | 0.45 |
Land | 0.2 | 0.2 | 0.2 | 0.55 | - |
Machinery | 98.27 | 108.64 | 128.12 | 166.97 | - |
Construction In Progress | 0.03 | 0.05 | 0.04 | 4.52 | - |