Napier Port Holdings Limited (NZE:NPH)

Napier Port Holdings Balance Sheet

Financials in millions NZD. Fiscal year is October - September.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Cash & Equivalents	2.67	3.46	1.78	1.1	1.94	1.4
Short-Term Investments	7.46	3.52	-	-	-	-
Trading Asset Securities	-	-	1.3	2.55	1.62	0.46
Cash & Short-Term Investments	10.13	6.98	3.09	3.65	3.56	1.87
Cash Growth	125.89%	126.14%	-15.43%	2.50%	90.73%	-76.47%
Accounts Receivable	24.68	12.48	11.61	11.44	9.94	9.47
Other Receivables	-	-	3.56	3.86	0.74	1.4
Receivables	24.68	12.48	15.17	15.3	10.68	10.87
Prepaid Expenses	-	7.14	7.16	7.04	7.04	6.54
Restricted Cash	-	0.12	0.14	-	-	-
Other Current Assets	6.79	7.62	-	-	-	-
Total Current Assets	41.6	34.35	25.55	25.99	21.28	19.28
Property, Plant & Equipment	567.61	542.83	535.92	519.83	523.25	448.65
Long-Term Investments	0.25	0.25	3.15	4.76	4.79	0.53
Other Intangible Assets	0.66	0.72	0.61	0.7	1.19	1.15
Other Long-Term Assets	14.08	15.51	13.63	13.5	12.2	10.4
Total Assets	624.19	593.66	578.85	564.77	562.71	480

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Accounts Payable	27.22	11.34	4.14	3.57	4.14	13.55
Accrued Expenses	-	13.17	11.21	10.49	10.25	13.47
Current Portion of Leases	-	0.03	0	0.2	0.2	0.2
Current Income Taxes Payable	2.92	6.18	6.58	1.85	-	2.16
Other Current Liabilities	0.39	0.6	0.17	1.36	0.32	-
Total Current Liabilities	30.54	31.32	22.1	17.45	14.91	29.38
Long-Term Debt	137.42	109.65	110.69	125.03	131.18	77.07
Long-Term Leases	-	-	-	0	0.2	0.32
Pension & Post-Retirement Benefits	0.72	0.65	0.62	0.52	0.49	0.47
Long-Term Deferred Tax Liabilities	24.5	23.88	25.47	22.8	22.55	17.92
Other Long-Term Liabilities	0.24	1.27	0.85	2.79	1.41	-
Total Liabilities	193.43	166.76	159.73	168.59	170.74	125.15

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Common Stock	245.43	245.91	246.11	246.15	246.21	245.85
Retained Earnings	67.53	64.31	58.41	46.67	42.88	37.45
Comprehensive Income & Other	117.8	116.68	114.61	103.36	102.89	71.55
Shareholders' Equity	430.76	426.9	419.13	396.18	391.98	354.85
Total Liabilities & Equity	624.19	593.66	578.85	564.77	562.71	480

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Total Debt	137.42	109.68	110.69	125.23	131.58	77.59
Net Cash (Debt)	-127.3	-102.7	-107.61	-121.58	-128.02	-75.72
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.65	-0.51	-0.54	-0.61	-0.64	-0.38
Filing Date Shares Outstanding	193.73	199.35	199.45	199.61	199.57	199.45
Total Common Shares Outstanding	193.73	199.35	199.45	199.61	199.57	199.45
Working Capital	11.06	3.03	3.45	8.54	6.37	-10.1
Book Value Per Share	2.22	2.14	2.10	1.98	1.96	1.78
Tangible Book Value	430.1	426.18	418.52	395.48	390.79	353.7
Tangible Book Value Per Share	2.22	2.14	2.10	1.98	1.96	1.77
Land	-	38.66	38.66	38.66	38.66	38.66
Buildings	-	33.38	32.72	32.18	31.72	31.16
Machinery	-	150.39	144.75	141.95	138.92	135.68
Construction In Progress	-	24.05	8.2	7.05	8	146.83

Data Source: S&P Global Market Intelligence Last updated: Aug 12, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 7, 2026

Data Sources Report a data error