Napier Port Holdings Limited (NZE: NPH)
New Zealand
· Delayed Price · Currency is NZD 2.570
-0.010 (-0.39%)
Jan 6, 2025, 5:00 PM NZST
Napier Port Holdings Cash Flow Statement
Financials in millions NZD. Fiscal year is October - September.
Millions NZD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | 24.83 | 24.83 | 16.59 | 20.42 | 23.16 | 22.01 | Upgrade
|
| Depreciation & Amortization | 15.87 | 15.87 | 15.66 | 13.05 | 12.29 | 11.97 | Upgrade
|
| Other Amortization | 0.37 | 0.37 | 0.58 | 0.54 | 0.79 | 0.46 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.45 | 0.45 | -0.04 | -0.2 | 0.07 | 0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.12 | 0.12 | -1.3 | -1.8 | -1.2 | -0.45 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | - | 0.08 | Upgrade
|
| Stock-Based Compensation | 0.18 | 0.18 | 0.21 | 0.2 | 0.14 | 0.06 | Upgrade
|
| Other Operating Activities | 8.23 | 8.23 | 6.75 | 2.45 | 0.93 | -0.77 | Upgrade
|
| Change in Accounts Receivable | -0.34 | -0.34 | -5.36 | 1.15 | -1.71 | -1.8 | Upgrade
|
| Change in Accounts Payable | -0.6 | -0.6 | 1.53 | 0.1 | 2.36 | -3.07 | Upgrade
|
| Change in Income Taxes | 4.73 | 4.73 | 2.58 | -2.89 | -2.01 | 0.8 | Upgrade
|
| Change in Other Net Operating Assets | 0.09 | 0.09 | 0.03 | 0.03 | 0.02 | 0.01 | Upgrade
|
| Operating Cash Flow | 53.92 | 53.92 | 37.24 | 33.04 | 34.83 | 29.33 | Upgrade
|
| Operating Cash Flow Growth | 44.78% | 44.78% | 12.71% | -5.14% | 18.76% | -0.03% | Upgrade
|
| Capital Expenditures | -13.11 | -13.11 | -13.75 | -72.07 | -103.68 | -45.99 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.07 | 0.07 | 0.05 | 0.2 | 0.06 | 0.06 | Upgrade
|
| Investment in Securities | - | - | -0.25 | - | - | -0.08 | Upgrade
|
| Investing Cash Flow | -13.04 | -13.04 | -13.96 | -71.87 | -103.62 | -46.01 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 99.2 | 78 | - | Upgrade
|
| Long-Term Debt Repaid | -20.7 | -20.7 | -4.53 | -44.24 | -0.21 | -0.2 | Upgrade
|
| Net Debt Issued (Repaid) | -20.7 | -20.7 | -4.53 | 54.97 | 77.79 | -0.2 | Upgrade
|
| Issuance of Common Stock | 0.07 | 0.07 | 0.12 | 0.11 | 0.1 | 0.07 | Upgrade
|
| Repurchase of Common Stock | -0.44 | -0.44 | -0.35 | - | - | - | Upgrade
|
| Common Dividends Paid | -13.09 | -13.09 | -12.8 | -14.99 | -15.59 | -5 | Upgrade
|
| Other Financing Activities | -5.89 | -5.89 | -6.56 | -0.71 | -0.04 | -1.47 | Upgrade
|
| Financing Cash Flow | -40.06 | -40.06 | -24.12 | 39.37 | 62.26 | -6.6 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | 0 | - | Upgrade
|
| Net Cash Flow | 0.82 | 0.82 | -0.84 | 0.54 | -6.53 | -23.29 | Upgrade
|
| Free Cash Flow | 40.81 | 40.81 | 23.49 | -39.03 | -68.85 | -16.66 | Upgrade
|
| Free Cash Flow Growth | 73.73% | 73.73% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 28.87% | 28.87% | 19.26% | -34.08% | -62.90% | -16.59% | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.20 | 0.12 | -0.19 | -0.34 | -0.08 | Upgrade
|
| Cash Interest Paid | 5.89 | 5.89 | 6.56 | 0.71 | 1.56 | 0.07 | Upgrade
|
| Cash Income Tax Paid | 5.7 | 5.7 | 2.83 | 8.53 | 9.72 | 7.47 | Upgrade
|
| Levered Free Cash Flow | 25.62 | 25.62 | 8.63 | -57.09 | -65.1 | -12.54 | Upgrade
|
| Unlevered Free Cash Flow | 30.34 | 30.34 | 13.75 | -56.49 | -64.98 | -12.5 | Upgrade
|
| Change in Net Working Capital | -4.86 | -4.86 | 2.08 | 14.78 | -6.29 | -3.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.