NZME Limited (NZE:NZM)
New Zealand · Delayed Price · Currency is NZD 1.070
+0.005 (0.47%)
Aug 3, 2026, 4:59 PM NZST
NZME Limited Financials Overview
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 341.28 | 341.28 | 345.92 | 340.75 | 355.43 | 348.56 |
Revenue Growth | 0.03% | -1.34% | 1.52% | -4.13% | 1.97% | 8.20% |
Gross Profit Gross Profit Growth | 56.12 | 56.12 | 49.19 | 50.53 | 95.79 | 71.9 |
Operating Income Operating Income Growth | 26.28 | 26.28 | 21.05 | 25.56 | 31.25 | 39.41 |
Net Income Net Income Growth | 13.09 | 13.09 | -16.04 | 12.79 | 23.38 | 34.65 |
Earnings Per Share EPS Growth | 0.07 | 0.07 | -0.09 | 0.07 | 0.12 | 0.17 |
EPS Growth | - | - | - | -42.77% | -30.95% | 132.23% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Oneroof Oneroof Growth | 28.46 | 28.46 | 27.16 | 20.81 | 22.86 | 21.45 |
Other Other Growth | 2.2 | 2.2 | 2.16 | 2.36 | 2.28 | 8.94 |
Audio Audio Growth | 122.05 | 122.05 | 116.28 | 113.29 | 113.49 | 106.56 |
Publishing Publishing Growth | 188.57 | 188.57 | 200.32 | 204.3 | 216.81 | 211.61 |
Total Total Growth | 341.28 | 341.28 | 345.92 | 340.75 | 355.43 | 348.56 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 8.8 | 8.8 | 4.64 | 5.52 | 5.67 | 13.54 |
Total Debt Total Debt Growth | 95.99 | 95.99 | 108.57 | 108.17 | 114.31 | 96.79 |
Net Cash (Debt) Net Cash Growth | -87.19 | -87.19 | -103.93 | -102.64 | -108.64 | -83.25 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.46 | -0.46 | -0.56 | -0.54 | -0.54 | -0.41 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 50.36 | 50.36 | 37.86 | 41.51 | 37.49 | 51.84 |
Capital Expenditures CapEx Growth | -3.87 | -3.87 | -3.64 | -3.31 | -4.96 | -6.51 |
Free Cash Flow Free Cash Flow Growth | 46.5 | 46.5 | 34.22 | 38.19 | 32.53 | 45.34 |
Free Cash Flow Growth | 28.35% | 35.88% | -10.40% | 17.42% | -28.26% | -10.36% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 16.44% | 16.44% | 14.22% | 14.83% | 26.95% | 20.63% |
Operating Margin | 7.70% | 7.70% | 6.09% | 7.50% | 8.79% | 11.31% |
Pretax Margin | 5.46% | 5.46% | -3.61% | 5.22% | 8.79% | 12.12% |
Profit Margin | 3.84% | 3.84% | -4.64% | 3.75% | 6.58% | 9.94% |
FCF Margin | 13.62% | 13.62% | 9.89% | 11.21% | 9.15% | 13.01% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.090 | 0.090 | 0.090 | 0.090 | 0.090 | 0.080 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | 12.50% | - |
Dividend Yield | 8.45% | 8.28% | 9.90% | 10.83% | 11.22% | 9.05% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.44 | 16.58 | - | 15.53 | 9.05 | 8.15 |
Forward PE | 9.20 | 12.07 | 11.88 | 10.96 | 8.16 | 11.79 |
P/FCF Ratio | 4.31 | 4.67 | 5.82 | 5.20 | 6.50 | 6.23 |
PS Ratio | 0.59 | 0.64 | 0.58 | 0.58 | 0.60 | 0.81 |