NZME Limited (NZE:NZM)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
1.060
-0.010 (-0.93%)
Sep 11, 2026, 4:43 PM NZST

NZME Limited Financials Overview

Millions NZD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
342.83341.28345.92340.75355.43348.56
Revenue Growth
0.45%-1.34%1.52%-4.13%1.97%8.20%
Gross Profit
58.9956.1249.1950.5395.7971.9
Operating Income
30.2826.2821.0525.5631.2539.41
Net Income
20.1113.09-16.0412.7923.3834.65
Earnings Per Share
0.110.07-0.090.070.120.17
EPS Growth
52.89%---42.77%-30.95%132.23%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Audio
126.63122.05116.28113.29113.49106.56
Publishing
183.8188.57200.32204.3216.81211.61
Oneroof
28.1228.4627.1620.8122.8621.45
Other
1.92.22.162.362.288.94
Total
340.44341.28345.92340.75355.43348.56

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.428.84.645.525.6713.54
Total Debt
91.4895.99108.57108.17114.3196.79
Net Cash (Debt)
-86.06-87.19-103.93-102.64-108.64-83.25
Net Cash Growth
------
Net Cash Per Share
-0.45-0.46-0.56-0.54-0.54-0.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
54.750.3637.8641.5137.4951.84
Capital Expenditures
-2.86-3.87-3.64-3.31-4.96-6.51
Free Cash Flow
51.8446.534.2238.1932.5345.34
Free Cash Flow Growth
11.49%35.88%-10.40%17.42%-28.26%-10.36%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.21%16.44%14.22%14.83%26.95%20.63%
Operating Margin
8.83%7.70%6.09%7.50%8.79%11.31%
Pretax Margin
8.27%5.46%-3.61%5.22%8.79%12.12%
Profit Margin
5.87%3.84%-4.64%3.75%6.58%9.94%
FCF Margin
15.12%13.62%9.89%11.21%9.15%13.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0900.0900.0900.0900.0900.080
Dividend Per Share Growth
0%0%0%0%12.50%-
Dividend Yield
8.14%8.55%10.22%11.19%11.59%9.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.0516.58-15.539.058.15
Forward PE
9.6512.0711.8810.968.1611.79
P/FCF Ratio
3.854.675.825.206.506.23
PS Ratio
0.580.640.580.580.600.81