Seeka Limited (NZE:SEK)
New Zealand · Delayed Price · Currency is NZD 5.08
-0.02 (-0.39%)
Aug 31, 2026, 5:00 PM NZST
Seeka Income Statement
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 437.2 | 439.61 | 411.41 | 300.92 | 348.39 | 309.57 | |
Revenue Growth | 0.48% | 6.85% | 36.72% | -13.63% | 12.54% | 23.11% |
Cost of Revenue | 309.51 | 314.07 | 306.56 | 252.68 | 280.27 | 236.34 |
Gross Profit | 127.69 | 125.55 | 104.85 | 48.24 | 68.12 | 73.23 |
Selling, General & Admin | 1.46 | 1.46 | 1.26 | 1.11 | 1.38 | 1.68 |
Amortization of Goodwill & Intangibles | 0.28 | 0.29 | 0.3 | 0.37 | 0.41 | 0.29 |
Other Operating Expenses | 28.76 | 32.42 | 27.95 | 24.65 | 22.25 | 21.66 |
Operating Expenses | 62.02 | 64.52 | 57.74 | 52.1 | 49.6 | 46.76 |
Operating Income | 65.68 | 61.02 | 47.11 | -3.86 | 18.52 | 26.47 |
Interest Expense | -14.24 | -15.09 | -17.1 | -16.87 | -11.49 | -8.69 |
Interest & Investment Income | 0.35 | 0.35 | 0.16 | 0.03 | 0.1 | 0.26 |
Earnings From Equity Investments | 0.18 | 0.18 | 0.07 | 0.28 | 1.15 | 0.24 |
Other Non Operating Income (Expenses) | -2.08 | 0.9 | 0.28 | 0.18 | 0.3 | 0.04 |
EBT Excluding Unusual Items | 49.9 | 47.37 | 30.52 | -20.25 | 8.57 | 18.31 |
Merger & Restructuring Charges | -0.09 | -0.09 | -0.12 | -0.53 | -0.42 | -1.78 |
Impairment of Goodwill | - | - | - | - | -0.68 | - |
Gain (Loss) on Sale of Investments | - | - | - | -1.41 | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.27 | 1.83 | 0.36 | 0.33 |
Asset Writedown | -1.59 | -2.29 | -0.42 | -1.72 | -0.24 | -1.02 |
Other Unusual Items | - | - | - | - | - | 7.64 |
Pretax Income | 50.73 | 47.5 | 29.71 | -20.99 | 7.59 | 23.49 |
Income Tax Expense | 11.11 | 15.54 | 20.96 | -6.52 | 1.09 | 8.63 |
Net Income | 39.62 | 31.96 | 8.75 | -14.47 | 6.5 | 14.86 |
Net Income to Common | 39.62 | 31.96 | 8.75 | -14.47 | 6.5 | 14.86 |
Net Income Growth | 34.46% | 265.23% | - | - | -56.23% | -1.92% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 41 | 35 |
Shares Outstanding (Diluted) | 43 | 42 | 42 | 42 | 41 | 35 |
Shares Change | 2.38% | 1.59% | 0.09% | 0.64% | 17.34% | 19.57% |
EPS (Basic) | 0.94 | 0.76 | 0.21 | -0.35 | 0.16 | 0.43 |
EPS (Diluted) | 0.93 | 0.76 | 0.21 | -0.35 | 0.16 | 0.42 |
EPS Growth | 31.95% | 261.91% | - | - | -62.50% | -18.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 41.76 | 53.3 | 47.74 | -20.07 | -21.74 | 12.09 |
Free Cash Flow Per Share | 0.97 | 1.26 | 1.15 | -0.48 | -0.53 | 0.34 |
Dividend Per Share | 0.400 | 0.350 | 0.150 | - | - | 0.260 |
Dividend Growth | 33.33% | 133.33% | - | - | - | 18.18% |
Gross Margin | 29.21% | 28.56% | 25.49% | 16.03% | 19.55% | 23.66% |
Operating Margin | 15.02% | 13.88% | 11.45% | -1.28% | 5.32% | 8.55% |
Profit Margin | 9.06% | 7.27% | 2.13% | -4.81% | 1.87% | 4.80% |
Free Cash Flow Margin | 9.55% | 12.13% | 11.60% | -6.67% | -6.24% | 3.91% |
EBITDA | 83.84 | 78.74 | 64.22 | 11.67 | 34.6 | 41.69 |
EBITDA Margin | 19.18% | 17.91% | 15.61% | 3.88% | 9.93% | 13.47% |
D&A For EBITDA | 18.17 | 17.72 | 17.11 | 15.54 | 16.09 | 15.22 |
EBIT | 65.68 | 61.02 | 47.11 | -3.86 | 18.52 | 26.47 |
EBIT Margin | 15.02% | 13.88% | 11.45% | -1.28% | 5.32% | 8.55% |
Effective Tax Rate | 21.89% | 32.71% | 70.55% | - | 14.34% | 36.73% |