Synlait Milk Limited (NZE:SML)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
0.3800
-0.0050 (-1.30%)
Aug 3, 2026, 4:42 PM NZST

Synlait Milk Financials Overview

Millions NZD. Fiscal year is Aug - Jul.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Revenue
1,8261,8271,6371,6041,3971,367
Revenue Growth
-0.08%11.64%2.08%14.79%2.17%5.02%
Gross Profit
9.39105.3456.01143.99124.2367.31
Operating Income
-117.27-20.34-7821.4846.26-21.5
Net Income
-125.26-39.82-182.11-4.2938.52-28.45
Earnings Per Share
-0.21-0.07-0.83-0.020.18-0.14
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Synlait
1,4201,5031,3471,3231,3981,151
Dairyworks
405.89324.25292.78282.82-229.05
Eliminations
--0.22-2.56-2.36-1.31-12.79
Total
1,8261,8271,6371,6041,3971,367

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Cash & Investments
32.378.2810.279.2914.4916.02
Total Debt
557.55384.07615.04483.96383.53507.94
Net Cash (Debt)
-525.25-305.8-604.76-474.67-369.04-491.92
Net Cash Growth
------
Net Cash Per Share
-0.87-0.57-2.76-2.16-1.68-2.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Operating Cash Flow
-5.81165.52-47.1939.04232.9218.39
Capital Expenditures
-23.21-22.94-28.54-49.02-57.21-116.16
Free Cash Flow
-29.02142.59-75.73-9.98175.72-97.77
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
Gross Margin
0.51%5.76%3.42%8.98%8.89%4.92%
Operating Margin
-6.42%-1.11%-4.76%1.34%3.31%-1.57%
Pretax Margin
-8.14%-2.97%-14.52%-0.45%3.38%-2.86%
Profit Margin
-6.86%-2.18%-11.13%-0.27%2.76%-2.08%
FCF Margin
-1.59%7.80%-4.63%-0.62%12.58%-7.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jul '25 Jul '24 Jul '23 Jul '22 Jul '21
PE Ratio
----18.16-
Forward PE
-17.9619.8414.7812.5834.70
P/FCF Ratio
-2.54--3.98-
PS Ratio
0.130.200.040.220.500.60