Third Age Health Services Balance Sheet

Financials in millions NZD. Fiscal year is April - March.

Millions NZD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	2.9	2.59	1.7	1.36	1.12
Cash & Short-Term Investments	2.9	2.59	1.7	1.36	1.12
Cash Growth	11.83%	53.04%	25.09%	20.55%	-38.55%
Accounts Receivable	1.3	1.09	1.06	0.84	0.34
Other Receivables	-	0.01	0.04	0	-
Receivables	1.3	1.1	1.09	0.92	0.66
Prepaid Expenses	-	-	-	-	0.04
Other Current Assets	0.13	0.1	0.08	0.28	-
Total Current Assets	4.33	3.8	2.87	2.55	1.82
Property, Plant & Equipment	2.19	2.37	2.64	3.1	1.12
Goodwill	-	2.08	1.65	1.65	0.8
Other Intangible Assets	6.67	2.7	2.54	2.72	1.11
Other Long-Term Assets	0.02	0.02	0.02	0.02	0.02
Total Assets	13.21	10.96	9.72	10.04	4.86
Accounts Payable	2.56	0.74	0.78	0.68	0.34
Accrued Expenses	0.52	1.45	1.15	0.7	0.39
Current Portion of Long-Term Debt	0.06	0.06	1.34	0.38	-
Current Portion of Leases	0.37	0.33	0.31	0.28	0.11
Current Income Taxes Payable	0.59	0.65	0.35	0.09	0.06
Other Current Liabilities	0.02	0.15	0.02	0.02	0.01
Total Current Liabilities	4.12	3.37	3.95	2.15	0.91
Long-Term Debt	1.03	1.09	-	1.97	-
Long-Term Leases	1.89	2.09	2.4	2.76	0.98
Long-Term Deferred Tax Liabilities	0.67	0.43	0.46	0.63	0.25
Other Long-Term Liabilities	-	0.01	0	0	0.03
Total Liabilities	7.7	6.99	6.81	7.5	2.16
Common Stock	0.49	0.49	0.6	0.6	0.52
Retained Earnings	4.57	3.33	1.7	1.33	1.54
Comprehensive Income & Other	-	0.03	0.66	0.65	0.64
Total Common Equity	5.05	3.84	2.96	2.57	2.7
Minority Interest	0.46	0.13	-0.04	-0.03	-
Shareholders' Equity	5.51	3.97	2.91	2.54	2.7
Total Liabilities & Equity	13.21	10.96	9.72	10.04	4.86
Total Debt	3.35	3.57	4.05	5.38	1.09
Net Cash (Debt)	-0.45	-0.98	-2.35	-4.02	0.04
Net Cash Growth	-	-	-	-	-97.74%
Net Cash Per Share	-0.04	-0.10	-0.23	-0.40	0.00
Filing Date Shares Outstanding	9.95	9.95	10	10	9.95
Total Common Shares Outstanding	9.95	9.95	10	10	9.95
Working Capital	0.21	0.42	-1.08	0.41	0.91
Book Value Per Share	0.51	0.39	0.30	0.26	0.27
Tangible Book Value	-1.62	-0.93	-1.23	-1.8	0.79
Tangible Book Value Per Share	-0.16	-0.09	-0.12	-0.18	0.08