Vector Limited (NZE:VCT)
New Zealand · Delayed Price · Currency is NZD 4.880
+0.030 (0.62%)
Aug 21, 2026, 4:59 PM NZST
Vector Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,195 | 1,104 | 1,013 | 1,083 | 1,103 | |
Revenue Growth | 8.27% | 8.98% | -6.44% | -1.88% | -13.75% |
Depreciation & Amortization | 233 | 231.4 | 218.3 | 204.7 | 194.2 |
Other Operating Expenses | 512.7 | 492.4 | 472.4 | 574.2 | 616 |
Total Operating Expenses | 745.7 | 723.8 | 690.7 | 778.9 | 810.2 |
Operating Income | 449.6 | 380.2 | 322.3 | 303.8 | 293.2 |
Interest Expense | -99 | -98 | -103.8 | -157.5 | -118.5 |
Interest Income | 17.6 | 25.6 | 51.7 | 11.8 | 3.8 |
Net Interest Expense | -81.4 | -72.4 | -52.1 | -145.7 | -114.7 |
Income (Loss) on Equity Investments | -21.6 | -21.1 | -24.9 | - | - |
Other Non-Operating Income (Expenses) | -5.2 | -8.5 | -12 | -13.2 | 14.3 |
EBT Excluding Unusual Items | 341.4 | 278.2 | 233.3 | 144.9 | 192.8 |
Impairment of Goodwill | - | -37 | -60 | - | -40.2 |
Gain (Loss) on Sale of Investments | - | - | - | - | 7.1 |
Pretax Income | 341.4 | 241.2 | 173.3 | 144.9 | 159.7 |
Income Tax Expense | 101.2 | 86.5 | 97.7 | 42.7 | 57.2 |
Earnings From Continuing Ops. | 240.2 | 154.7 | 75.6 | 102.2 | 102.5 |
Earnings From Discontinued Ops. | - | 11.8 | 13 | 1,614 | 58.4 |
Net Income to Company | 240.2 | 166.5 | 88.6 | 1,716 | 160.9 |
Minority Interest in Earnings | - | - | - | -1.5 | -2 |
Net Income | 240.2 | 166.5 | 88.6 | 1,714 | 158.9 |
Net Income to Common | 240.2 | 166.5 | 88.6 | 1,714 | 158.9 |
Net Income Growth | 44.26% | 87.92% | -94.83% | 978.86% | -17.75% |
Shares Outstanding (Basic) | 1,001 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,001 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change | 0.09% | - | - | 0.00% | 0.00% |
EPS (Basic) | 0.24 | 0.17 | 0.09 | 1.71 | 0.16 |
EPS (Diluted) | 0.24 | 0.17 | 0.09 | 1.71 | 0.16 |
EPS Growth | 44.14% | 87.92% | -94.83% | 978.83% | -17.76% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 128.6 | 71.5 | -19.6 | -84.4 | 8.2 |
Free Cash Flow Per Share | 0.13 | 0.07 | -0.02 | -0.08 | 0.01 |
Dividend Per Share | - | 0.250 | 0.223 | 0.168 | 0.168 |
Dividend Growth | - | 12.36% | 32.84% | 0% | 0% |
Profit Margin | 20.09% | 15.08% | 8.75% | 158.34% | 14.40% |
Free Cash Flow Margin | 10.76% | 6.48% | -1.93% | -7.80% | 0.74% |
EBITDA | 682.6 | 572.2 | 540.6 | 508.5 | 534.1 |
EBITDA Margin | 57.11% | 51.83% | 53.37% | 46.97% | 48.41% |
D&A For EBITDA | 233 | 192 | 218.3 | 204.7 | 240.9 |
EBIT | 449.6 | 380.2 | 322.3 | 303.8 | 293.2 |
EBIT Margin | 37.61% | 34.44% | 31.82% | 28.06% | 26.57% |
Effective Tax Rate | 29.64% | 35.86% | 56.38% | 29.47% | 35.82% |