Vital Healthcare Property Trust (NZE:VHP)
1.865
+0.005 (0.27%)
Mar 3, 2025, 5:00 PM NZST
NZE:VHP Cash Flow Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
Net Income | -33.78 | -107.61 | -152.4 | 303.52 | 278.39 | 58.13 | Upgrade
|
Asset Writedown | 165.24 | 165.24 | 208.55 | -244.24 | -235.38 | -45.7 | Upgrade
|
Stock-Based Compensation | 6.6 | 6.6 | 14.99 | 15.91 | 12.4 | 6.48 | Upgrade
|
Change in Accounts Receivable | 0.01 | 0.01 | -1.28 | -1.45 | -2.88 | -3.9 | Upgrade
|
Change in Accounts Payable | -1.14 | -1.14 | -0.15 | 3.53 | 1.47 | 1.9 | Upgrade
|
Other Operating Activities | -67.5 | -0.49 | 0.55 | -8.82 | 0.39 | 28.67 | Upgrade
|
Operating Cash Flow | 68.28 | 61.45 | 73.58 | 60.49 | 56.58 | 44.44 | Upgrade
|
Operating Cash Flow Growth | 9.13% | -16.50% | 21.65% | 6.91% | 27.32% | 9.41% | Upgrade
|
Acquisition of Real Estate Assets | -192.55 | -261.44 | -336.63 | -447.82 | -392.91 | -150.19 | Upgrade
|
Sale of Real Estate Assets | 132.66 | 239.4 | 58.76 | 14.36 | 99.06 | 0.06 | Upgrade
|
Net Sale / Acq. of Real Estate Assets | -59.89 | -22.04 | -277.88 | -433.46 | -293.85 | -150.13 | Upgrade
|
Other Investing Activities | -2.03 | -0.68 | 0 | 31.24 | -1.66 | 79.27 | Upgrade
|
Investing Cash Flow | -60.65 | -34.09 | -277.88 | -402.22 | -295.51 | -70.86 | Upgrade
|
Long-Term Debt Issued | - | 316.33 | 428.81 | 835.12 | 1,204 | 142.98 | Upgrade
|
Long-Term Debt Repaid | - | -277.23 | -182.93 | -780.34 | -1,093 | -83.38 | Upgrade
|
Net Debt Issued (Repaid) | 48.89 | 39.1 | 245.89 | 54.78 | 111.52 | 59.6 | Upgrade
|
Issuance of Common Stock | - | - | - | 342.82 | 159.65 | - | Upgrade
|
Common Dividends Paid | -61.54 | -57.22 | -50.6 | -31.37 | -25.46 | -33.51 | Upgrade
|
Other Financing Activities | -1.35 | -1.18 | -2.17 | -9.32 | -5.16 | -0.47 | Upgrade
|
Net Cash Flow | -6.37 | 8.05 | -11.17 | 15.18 | 1.62 | -0.8 | Upgrade
|
Cash Interest Paid | 43.71 | 41.08 | 35.28 | 26.51 | 28.09 | 27.8 | Upgrade
|
Cash Income Tax Paid | 22.81 | 20.01 | 11.18 | 15.85 | 13.78 | 8.47 | Upgrade
|
Levered Free Cash Flow | 35.45 | 91.51 | -26.03 | 69.58 | 73.85 | 114.89 | Upgrade
|
Unlevered Free Cash Flow | 67.43 | 125.13 | -5.82 | 49.41 | 77.19 | 141 | Upgrade
|
Change in Net Working Capital | 7.22 | -53.55 | 72.86 | 20.12 | -15.57 | -86.48 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.