Vulcan Steel Limited (NZE:VSL)
7.91
+0.35 (4.63%)
Sep 3, 2025, 4:34 PM NZST
Vulcan Steel Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2018 - 2020 |
948.15 | 1,064 | 1,245 | 972.67 | 731.55 | Upgrade | |
Revenue Growth (YoY) | -10.91% | -14.50% | 27.98% | 32.96% | 14.22% | Upgrade |
Cost of Revenue | 623.56 | 702.95 | 800.94 | 583.88 | 461.15 | Upgrade |
Gross Profit | 324.6 | 361.38 | 443.9 | 388.79 | 270.39 | Upgrade |
Selling, General & Admin | 266.1 | 264.18 | 270.28 | 190.91 | 169.87 | Upgrade |
Other Operating Expenses | - | -1.8 | - | - | -0.01 | Upgrade |
Operating Expenses | 266.1 | 262.38 | 270.28 | 190.91 | 169.86 | Upgrade |
Operating Income | 58.5 | 98.99 | 173.61 | 197.87 | 100.53 | Upgrade |
Interest Expense | -32.7 | -37.44 | -35.68 | -14.25 | -12.56 | Upgrade |
Interest & Investment Income | 0.17 | 0.26 | 0.05 | 0 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | -3.61 | -2.97 | -2.9 | -1.5 | -1.14 | Upgrade |
EBT Excluding Unusual Items | 22.36 | 58.86 | 135.08 | 182.13 | 86.84 | Upgrade |
Merger & Restructuring Charges | - | - | -10.18 | -0.79 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 3.06 | Upgrade |
Pretax Income | 22.36 | 58.86 | 124.9 | 181.33 | 89.9 | Upgrade |
Income Tax Expense | 6.63 | 18.87 | 37 | 57.35 | 25.07 | Upgrade |
Net Income | 15.73 | 39.99 | 87.9 | 123.98 | 64.83 | Upgrade |
Net Income to Common | 15.73 | 39.99 | 87.9 | 123.98 | 64.83 | Upgrade |
Net Income Growth | -60.66% | -54.51% | -29.10% | 91.24% | 126.00% | Upgrade |
Shares Outstanding (Basic) | 132 | 131 | 131 | 131 | 131 | Upgrade |
Shares Outstanding (Diluted) | 132 | 131 | 131 | 131 | 131 | Upgrade |
Shares Change (YoY) | 0.22% | - | - | - | 0.02% | Upgrade |
EPS (Basic) | 0.12 | 0.30 | 0.67 | 0.94 | 0.49 | Upgrade |
EPS (Diluted) | 0.12 | 0.30 | 0.67 | 0.94 | 0.49 | Upgrade |
EPS Growth | -60.19% | -55.15% | -28.84% | 91.84% | 124.42% | Upgrade |
Free Cash Flow | 83.63 | 142.02 | 122.45 | -0.06 | 99.79 | Upgrade |
Free Cash Flow Per Share | 0.64 | 1.08 | 0.93 | - | 0.76 | Upgrade |
Dividend Per Share | 0.060 | 0.240 | 0.550 | 0.650 | - | Upgrade |
Dividend Growth | -75.00% | -56.36% | -15.38% | - | - | Upgrade |
Gross Margin | 34.23% | 33.95% | 35.66% | 39.97% | 36.96% | Upgrade |
Operating Margin | 6.17% | 9.30% | 13.95% | 20.34% | 13.74% | Upgrade |
Profit Margin | 1.66% | 3.76% | 7.06% | 12.75% | 8.86% | Upgrade |
Free Cash Flow Margin | 8.82% | 13.34% | 9.84% | -0.01% | 13.64% | Upgrade |
EBITDA | 76.59 | 116.97 | 189.35 | 206.39 | 111.4 | Upgrade |
EBITDA Margin | 8.08% | 10.99% | 15.21% | 21.22% | 15.23% | Upgrade |
D&A For EBITDA | 18.09 | 17.97 | 15.74 | 8.52 | 10.87 | Upgrade |
EBIT | 58.5 | 98.99 | 173.61 | 197.87 | 100.53 | Upgrade |
EBIT Margin | 6.17% | 9.30% | 13.95% | 20.34% | 13.74% | Upgrade |
Effective Tax Rate | 29.65% | 32.06% | 29.62% | 31.63% | 27.89% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.