2020 Bulkers Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,036	3,315	2,836	2,779	2,058	2,489
Market Cap Growth	4.12%	16.91%	2.06%	35.05%	-17.32%	90.26%
Enterprise Value	3,931	4,270	3,771	4,752	4,251	4,297
Last Close Price	132.40	141.08	107.94	82.11	57.74	60.53
PE Ratio	10.18	11.15	3.27	10.71	6.55	3.99
Forward PE	21.72	16.99	8.05	9.70	5.75	4.66
PS Ratio	4.64	5.07	2.19	3.87	2.74	2.48
PB Ratio	2.03	2.22	1.64	1.70	1.34	1.86
P/TBV Ratio	2.03	2.22	1.64	1.70	1.34	1.86
P/FCF Ratio	-	9.53	5.59	6.65	4.94	3.38
P/OCF Ratio	8.73	9.53	5.59	6.65	4.94	3.38
EV/Sales Ratio	6.01	6.53	2.91	6.62	5.67	4.29
EV/EBITDA Ratio	8.74	9.50	3.56	9.95	8.11	5.22
EV/EBIT Ratio	10.63	11.54	3.97	13.20	10.40	5.96
EV/FCF Ratio	-	12.28	7.43	11.37	10.20	5.84
Debt / Equity Ratio	0.75	0.75	0.73	1.27	1.40	1.53
Debt / EBITDA Ratio	2.48	2.48	1.18	4.33	4.10	2.49
Debt / FCF Ratio	3.21	3.21	2.46	4.95	5.15	2.78
Net Debt / Equity Ratio	0.60	0.60	0.62	1.05	1.26	1.37
Net Debt / EBITDA Ratio	1.99	1.99	1.01	3.59	3.70	2.23
Net Debt / FCF Ratio	2.57	2.57	2.10	4.11	4.65	2.49
Asset Turnover	0.24	0.24	0.36	0.19	0.20	0.29
Quick Ratio	0.20	0.20	3.74	1.38	1.15	1.19
Current Ratio	2.22	2.22	4.17	1.49	1.33	1.32
Return on Equity (ROE)	19.58%	19.58%	48.77%	16.16%	20.74%	48.20%
Return on Assets (ROA)	8.55%	8.55%	16.28%	5.87%	6.73%	13.00%
Return on Invested Capital (ROIC)	15.23%	15.15%	28.79%	9.82%	11.61%	22.43%
Return on Capital Employed (ROCE)	24.70%	24.70%	31.90%	10.10%	11.60%	22.20%
Earnings Yield	9.79%	8.97%	30.56%	9.34%	15.27%	25.06%
FCF Yield	-	10.49%	17.91%	15.03%	20.25%	29.56%
Dividend Yield	11.80%	11.72%	18.31%	4.57%	23.04%	46.29%
Payout Ratio	96.95%	96.95%	112.71%	56.64%	112.54%	91.67%
Buyback Yield / Dilution	-0.01%	-0.01%	-1.33%	-0.24%	0.16%	-1.74%
Total Shareholder Return	11.78%	11.70%	16.99%	4.33%	23.20%	44.55%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.