2020 Bulkers Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,960	3,315	2,836	2,779	2,058	2,489
Market Cap Growth	-3.83%	16.91%	2.06%	35.05%	-17.32%	90.26%
Enterprise Value	3,856	4,270	3,771	4,752	4,251	4,297
Last Close Price	129.10	141.08	107.94	82.11	57.74	60.53
PE Ratio	9.93	11.15	3.27	10.71	6.55	3.99
Forward PE	20.68	16.99	8.05	9.70	5.75	4.66
PS Ratio	4.52	5.07	2.19	3.87	2.74	2.48
PB Ratio	1.98	2.22	1.64	1.70	1.34	1.86
P/TBV Ratio	1.98	2.22	1.64	1.70	1.34	1.86
P/FCF Ratio	-	9.53	5.59	6.65	4.94	3.38
P/OCF Ratio	8.51	9.53	5.59	6.65	4.94	3.38
EV/Sales Ratio	5.89	6.53	2.91	6.62	5.67	4.29
EV/EBITDA Ratio	8.58	9.50	3.56	9.95	8.11	5.22
EV/EBIT Ratio	10.42	11.54	3.97	13.20	10.40	5.96
EV/FCF Ratio	-	12.28	7.43	11.37	10.20	5.84
Debt / Equity Ratio	0.75	0.75	0.73	1.27	1.40	1.53
Debt / EBITDA Ratio	2.48	2.48	1.18	4.33	4.10	2.49
Debt / FCF Ratio	3.21	3.21	2.46	4.95	5.15	2.78
Net Debt / Equity Ratio	0.60	0.60	0.62	1.05	1.26	1.37
Net Debt / EBITDA Ratio	1.99	1.99	1.01	3.59	3.70	2.23
Net Debt / FCF Ratio	2.57	2.57	2.10	4.11	4.65	2.49
Asset Turnover	0.24	0.24	0.36	0.19	0.20	0.29
Quick Ratio	0.20	0.20	3.74	1.38	1.15	1.19
Current Ratio	2.22	2.22	4.17	1.49	1.33	1.32
Return on Equity (ROE)	19.58%	19.58%	48.77%	16.16%	20.74%	48.20%
Return on Assets (ROA)	8.55%	8.55%	16.28%	5.87%	6.73%	13.00%
Return on Invested Capital (ROIC)	15.23%	15.15%	28.79%	9.82%	11.61%	22.43%
Return on Capital Employed (ROCE)	24.70%	24.70%	31.90%	10.10%	11.60%	22.20%
Earnings Yield	10.05%	8.97%	30.56%	9.34%	15.27%	25.06%
FCF Yield	-	10.49%	17.91%	15.03%	20.25%	29.56%
Dividend Yield	12.39%	11.72%	18.31%	4.57%	23.04%	46.29%
Payout Ratio	96.95%	96.95%	112.71%	56.64%	112.54%	91.67%
Buyback Yield / Dilution	-0.01%	-0.01%	-1.33%	-0.24%	0.16%	-1.74%
Total Shareholder Return	12.38%	11.70%	16.99%	4.33%	23.20%	44.55%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.