5th Planet Games A/S (OSL:5PG)
Norway flag Norway · Delayed Price · Currency is NOK
1.030
+0.010 (0.98%)
Apr 1, 2025, 2:05 PM CET

5th Planet Games Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
12.589.7611.34.812.85
Upgrade
Revenue Growth (YoY)
28.81%-13.59%134.98%68.86%30.64%
Upgrade
Cost of Revenue
2.880.260.160.120.19
Upgrade
Gross Profit
9.699.511.144.692.66
Upgrade
Selling, General & Admin
6.67---0.28
Upgrade
Research & Development
0.550.180.1641.29
Upgrade
Other Operating Expenses
-1.829.310.166.68
Upgrade
Operating Expenses
16.627.3411.8814.498.24
Upgrade
Operating Income
-6.922.16-0.74-9.8-5.58
Upgrade
Interest Expense
-0.13--0.41-0.1-0.05
Upgrade
Interest & Investment Income
----0
Upgrade
Earnings From Equity Investments
-0.07----
Upgrade
Currency Exchange Gain (Loss)
--1.44-0.750.12
Upgrade
Other Non Operating Income (Expenses)
2.1826.18-32.567.73-0.79
Upgrade
EBT Excluding Unusual Items
-4.9426.9-33.71-1.42-6.29
Upgrade
Asset Writedown
--2.3--4.74-
Upgrade
Other Unusual Items
----0.52-
Upgrade
Pretax Income
-4.9424.6-33.71-6.68-6.29
Upgrade
Income Tax Expense
-0.05--0.08-0.29
Upgrade
Earnings From Continuing Operations
-4.9424.54-33.71-6.6-6
Upgrade
Earnings From Discontinued Operations
----9.65-8.25
Upgrade
Net Income
-4.9424.54-33.71-16.25-14.25
Upgrade
Net Income to Common
-4.9424.54-33.71-16.25-14.25
Upgrade
Shares Outstanding (Basic)
27422716711377
Upgrade
Shares Outstanding (Diluted)
35331516711377
Upgrade
Shares Change (YoY)
12.08%88.16%47.87%47.33%59.22%
Upgrade
EPS (Basic)
-0.020.11-0.20-0.14-0.19
Upgrade
EPS (Diluted)
-0.020.08-0.20-0.14-0.19
Upgrade
Free Cash Flow
-0.949.733.68-17.39-7.55
Upgrade
Free Cash Flow Per Share
-0.000.030.02-0.15-0.10
Upgrade
Gross Margin
77.07%97.32%98.61%97.48%93.50%
Upgrade
Operating Margin
-55.05%22.16%-6.52%-203.87%-195.93%
Upgrade
Profit Margin
-39.28%251.36%-298.31%-337.99%-500.32%
Upgrade
Free Cash Flow Margin
-7.47%99.67%32.58%-361.68%-265.06%
Upgrade
EBITDA
2.472.90.34-9.37-5.52
Upgrade
EBITDA Margin
19.66%29.71%3.00%-194.86%-193.92%
Upgrade
D&A For EBITDA
9.40.741.080.430.06
Upgrade
EBIT
-6.922.16-0.74-9.8-5.58
Upgrade
EBIT Margin
-55.05%22.16%-6.52%-203.87%-195.93%
Upgrade
Effective Tax Rate
-0.22%---
Upgrade
Updated Nov 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.