5th Planet Games A/S (OSL:5PG)
Norway · Delayed Price · Currency is NOK 0.6480
-0.0520 (-7.43%)
Nov 21, 2025, 3:17 PM CET
5th Planet Games Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4.38 | 12.58 | 10.48 | 11.3 | 4.81 | 2.85 | Upgrade | |
Revenue Growth (YoY) | -65.43% | 20.02% | -7.27% | 134.98% | 68.86% | 30.64% | Upgrade |
Cost of Revenue | 0.99 | 2.88 | 0.98 | 0.16 | 0.12 | 0.19 | Upgrade |
Gross Profit | 3.4 | 9.69 | 9.5 | 11.14 | 4.69 | 2.66 | Upgrade |
Selling, General & Admin | 8.7 | 6.67 | 8.64 | - | - | 0.28 | Upgrade |
Research & Development | 0.51 | 0.55 | 0.18 | 0.16 | 4 | 1.29 | Upgrade |
Other Operating Expenses | -1.16 | - | -6.82 | 9.3 | 10.16 | 6.68 | Upgrade |
Operating Expenses | 13.23 | 14.15 | 7.34 | 11.88 | 14.49 | 8.24 | Upgrade |
Operating Income | -9.83 | -4.46 | 2.16 | -0.74 | -9.8 | -5.58 | Upgrade |
Interest Expense | -1.73 | - | - | -0.41 | -0.1 | -0.05 | Upgrade |
Interest & Investment Income | 4.79 | - | - | - | - | 0 | Upgrade |
Earnings From Equity Investments | -0.07 | -0.07 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1.35 | 1.35 | -1.44 | - | 0.75 | 0.12 | Upgrade |
Other Non Operating Income (Expenses) | 11.02 | 0.71 | 26.18 | -32.56 | 7.73 | -0.79 | Upgrade |
EBT Excluding Unusual Items | 5.53 | -2.48 | 26.9 | -33.71 | -1.42 | -6.29 | Upgrade |
Asset Writedown | -2.46 | -2.46 | -2.3 | - | -4.74 | - | Upgrade |
Other Unusual Items | - | - | - | - | -0.52 | - | Upgrade |
Pretax Income | 3.06 | -4.94 | 24.6 | -33.71 | -6.68 | -6.29 | Upgrade |
Income Tax Expense | - | - | 0.05 | - | -0.08 | -0.29 | Upgrade |
Earnings From Continuing Operations | 3.06 | -4.94 | 24.54 | -33.71 | -6.6 | -6 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | -9.65 | -8.25 | Upgrade |
Net Income | 3.06 | -4.94 | 24.54 | -33.71 | -16.25 | -14.25 | Upgrade |
Net Income to Common | 3.06 | -4.94 | 24.54 | -33.71 | -16.25 | -14.25 | Upgrade |
Shares Outstanding (Basic) | 270 | 268 | 227 | 167 | 113 | 77 | Upgrade |
Shares Outstanding (Diluted) | 322 | 356 | 315 | 167 | 113 | 77 | Upgrade |
Shares Change (YoY) | 19.95% | 13.08% | 88.16% | 47.87% | 47.33% | 59.22% | Upgrade |
EPS (Basic) | 0.01 | -0.02 | 0.11 | -0.20 | -0.14 | -0.19 | Upgrade |
EPS (Diluted) | 0.01 | -0.02 | 0.08 | -0.20 | -0.14 | -0.19 | Upgrade |
Free Cash Flow | 2.47 | -0.94 | 9.81 | 3.68 | -17.39 | -7.55 | Upgrade |
Free Cash Flow Per Share | 0.01 | -0.00 | 0.03 | 0.02 | -0.15 | -0.10 | Upgrade |
Gross Margin | 77.50% | 77.07% | 90.68% | 98.61% | 97.48% | 93.50% | Upgrade |
Operating Margin | -224.34% | -35.47% | 20.65% | -6.52% | -203.87% | -195.93% | Upgrade |
Profit Margin | 69.91% | -39.28% | 234.21% | -298.31% | -337.99% | -500.32% | Upgrade |
Free Cash Flow Margin | 56.42% | -7.47% | 93.58% | 32.58% | -361.68% | -265.06% | Upgrade |
EBITDA | - | 3.19 | 2.9 | 0.34 | -9.37 | -5.52 | Upgrade |
EBITDA Margin | - | 25.36% | 27.68% | 3.00% | -194.86% | -193.92% | Upgrade |
D&A For EBITDA | - | 7.65 | 0.74 | 1.08 | 0.43 | 0.06 | Upgrade |
EBIT | -9.83 | -4.46 | 2.16 | -0.74 | -9.8 | -5.58 | Upgrade |
EBIT Margin | -224.34% | -35.47% | 20.65% | -6.52% | -203.87% | -195.93% | Upgrade |
Effective Tax Rate | - | - | 0.22% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.