5th Planet Games A/S (OSL:5PG)
Norway
· Delayed Price · Currency is NOK 0.8620
-0.0200 (-2.27%)
Jun 13, 2025, 3:37 PM CET
5th Planet Games Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10.2 | 12.58 | 10.48 | 11.3 | 4.81 | 2.85 | Upgrade
|
| Revenue Growth (YoY) | -6.35% | 20.02% | -7.27% | 134.98% | 68.86% | 30.64% | Upgrade
|
| Cost of Revenue | 2.88 | 2.88 | 0.98 | 0.16 | 0.12 | 0.19 | Upgrade
|
| Gross Profit | 7.31 | 9.69 | 9.5 | 11.14 | 4.69 | 2.66 | Upgrade
|
| Selling, General & Admin | 5.17 | 6.67 | 8.64 | - | - | 0.28 | Upgrade
|
| Research & Development | 0.54 | 0.55 | 0.18 | 0.16 | 4 | 1.29 | Upgrade
|
| Other Operating Expenses | - | - | -6.82 | 9.3 | 10.16 | 6.68 | Upgrade
|
| Operating Expenses | 12.64 | 14.15 | 7.34 | 11.88 | 14.49 | 8.24 | Upgrade
|
| Operating Income | -5.33 | -4.46 | 2.16 | -0.74 | -9.8 | -5.58 | Upgrade
|
| Interest Expense | -1.77 | - | - | -0.41 | -0.1 | -0.05 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0 | Upgrade
|
| Earnings From Equity Investments | -0.07 | -0.07 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.35 | 1.35 | -1.44 | - | 0.75 | 0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.71 | 0.71 | 26.18 | -32.56 | 7.73 | -0.79 | Upgrade
|
| EBT Excluding Unusual Items | -5.11 | -2.48 | 26.9 | -33.71 | -1.42 | -6.29 | Upgrade
|
| Asset Writedown | -2.46 | -2.46 | -2.3 | - | -4.74 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.52 | - | Upgrade
|
| Pretax Income | -7.57 | -4.94 | 24.6 | -33.71 | -6.68 | -6.29 | Upgrade
|
| Income Tax Expense | - | - | 0.05 | - | -0.08 | -0.29 | Upgrade
|
| Earnings From Continuing Operations | -7.57 | -4.94 | 24.54 | -33.71 | -6.6 | -6 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -9.65 | -8.25 | Upgrade
|
| Net Income | -7.57 | -4.94 | 24.54 | -33.71 | -16.25 | -14.25 | Upgrade
|
| Net Income to Common | -7.57 | -4.94 | 24.54 | -33.71 | -16.25 | -14.25 | Upgrade
|
| Shares Outstanding (Basic) | 268 | 268 | 227 | 167 | 113 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 268 | 356 | 315 | 167 | 113 | 77 | Upgrade
|
| Shares Change (YoY) | -23.69% | 13.08% | 88.16% | 47.87% | 47.33% | 59.22% | Upgrade
|
| EPS (Basic) | -0.03 | -0.02 | 0.11 | -0.20 | -0.14 | -0.19 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.02 | 0.08 | -0.20 | -0.14 | -0.19 | Upgrade
|
| Free Cash Flow | 5.67 | -0.94 | 9.81 | 3.68 | -17.39 | -7.55 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.00 | 0.03 | 0.02 | -0.15 | -0.10 | Upgrade
|
| Gross Margin | 71.72% | 77.07% | 90.68% | 98.61% | 97.48% | 93.50% | Upgrade
|
| Operating Margin | -52.25% | -35.47% | 20.65% | -6.52% | -203.87% | -195.93% | Upgrade
|
| Profit Margin | -74.27% | -39.28% | 234.21% | -298.31% | -337.99% | -500.32% | Upgrade
|
| Free Cash Flow Margin | 55.56% | -7.47% | 93.58% | 32.58% | -361.68% | -265.06% | Upgrade
|
| EBITDA | - | 3.19 | 2.9 | 0.34 | -9.37 | -5.52 | Upgrade
|
| EBITDA Margin | - | 25.36% | 27.68% | 3.00% | -194.86% | -193.92% | Upgrade
|
| D&A For EBITDA | - | 7.65 | 0.74 | 1.08 | 0.43 | 0.06 | Upgrade
|
| EBIT | -5.33 | -4.46 | 2.16 | -0.74 | -9.8 | -5.58 | Upgrade
|
| EBIT Margin | -52.25% | -35.47% | 20.65% | -6.52% | -203.87% | -195.93% | Upgrade
|
| Effective Tax Rate | - | - | 0.22% | - | - | - | Upgrade
|
Updated Nov 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.