5th Planet Games A/S (OSL:5PG)
Norway flag Norway · Delayed Price · Currency is NOK
1.600
+0.060 (3.90%)
Aug 24, 2026, 4:14 PM CET

5th Planet Games Financials Overview

Millions DKK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3.643.5812.5810.4811.34.81
Revenue Growth
-64.28%-71.57%20.02%-7.27%134.98%68.86%
Gross Profit
2.452.299.699.511.144.69
Operating Income
-4.43-4.642.472.16-0.74-9.8
Net Income
1.6-1.383.4624.54-33.71-16.25
Earnings Per Share
0.01-0.010.010.08-0.20-0.14
EPS Growth
550.11%--85.90%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7.197.649.6949.3136.2613.61
Total Debt
------
Net Cash (Debt)
7.197.649.6949.3136.2613.61
Net Cash Growth
-25.38%-21.17%-80.34%35.97%166.49%-40.54%
Net Cash Per Share
0.020.020.030.160.220.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-3.5-0.7-1.039.813.68-17.39
Capital Expenditures
------
Free Cash Flow
-3.5-0.7-1.039.813.68-17.39
Free Cash Flow Growth
---166.32%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
67.36%64.04%77.07%90.68%98.61%97.48%
Operating Margin
-121.60%-129.73%19.66%20.65%-6.52%-203.87%
Pretax Margin
244.72%129.08%27.49%234.73%-298.31%-138.93%
Profit Margin
43.78%-38.67%27.49%234.21%-298.31%-337.99%
FCF Margin
-96.16%-19.52%-8.21%93.58%32.58%-361.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
179.22-58.3314.71--
Forward PE
-17.8817.8817.8817.8817.88
P/FCF Ratio
---36.8184.79-
PS Ratio
78.6038.1716.0334.4527.6338.42