5th Planet Games Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	275	318	543	442	249	126
Market Cap Growth	-6.82%	-41.42%	22.84%	77.51%	97.61%	535.38%
Enterprise Value	262	279	467	383	235	124
Last Close Price	1.02	1.19	2.02	2.13	0.89	1.19
PE Ratio	74.96	-	14.71	-	-	-
PS Ratio	41.64	16.03	34.45	27.63	38.42	31.41
PB Ratio	2.06	2.50	4.23	10.81	7.88	4.28
P/TBV Ratio	2.06	5.11	4.75	25.57	8.54	4.28
P/FCF Ratio	-	-	36.81	84.79	-	-
P/OCF Ratio	70.89	-	36.81	84.79	-	-
EV/Sales Ratio	39.72	14.05	29.66	23.96	36.22	30.91
EV/EBITDA Ratio	-	55.41	107.15	798.59	-	-
EV/EBIT Ratio	-	-	143.64	-	-	-
EV/FCF Ratio	-	-	31.70	73.53	-	-
Debt / Equity Ratio	-	-	-	-	-	0.04
Net Debt / Equity Ratio	-0.09	-0.12	-0.58	-1.25	-0.58	-1.09
Net Debt / EBITDA Ratio	-	-3.04	-17.00	-106.96	1.45	4.14
Net Debt / FCF Ratio	-3.27	10.32	-5.03	-9.85	0.78	3.03
Asset Turnover	0.05	0.14	0.14	0.26	0.17	0.14
Quick Ratio	4.21	11.72	9.60	1.43	4.66	5.94
Current Ratio	4.26	11.84	9.60	1.43	6.69	5.94
Return on Equity (ROE)	3.66%	-5.95%	42.94%	-128.79%	-29.78%	-43.08%
Return on Assets (ROA)	-8.12%	-3.21%	1.80%	-1.06%	-21.99%	-17.16%
Return on Invested Capital (ROIC)	-14.88%	-8.33%	15.02%	-59.46%	-249.47%	-
Return on Capital Employed (ROCE)	-13.60%	-5.50%	2.50%	-2.50%	-40.20%	-24.40%
Earnings Yield	1.75%	-2.45%	6.80%	-10.80%	-8.80%	-15.93%
FCF Yield	-	-0.47%	2.72%	1.18%	-9.41%	-8.44%
Buyback Yield / Dilution	-33.57%	-13.08%	-88.16%	-47.87%	-47.33%	-59.22%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.