ABG Sundal Collier Holding ASA (OSL: ABG)
6.50
0.00 (0.00%)
Aug 30, 2024, 4:25 PM CET
ABG Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Total Interest Expense | 131.31 | 131.71 | 67.55 | 37.87 | 40.13 | 28.7 | Upgrade
|
Net Interest Income | -131.31 | -131.71 | -67.55 | -37.87 | -40.13 | -28.7 | Upgrade
|
Brokerage Commission | 539.58 | 564.98 | 567.09 | 603.49 | 500.6 | 399.04 | Upgrade
|
Underwriting & Investment Banking Fee | 1,275 | 1,142 | 1,137 | 2,308 | 1,425 | 952.31 | Upgrade
|
Revenue | 1,683 | 1,575 | 1,637 | 2,873 | 1,886 | 1,323 | Upgrade
|
Revenue Growth (YoY) | 7.83% | -3.77% | -43.03% | 52.35% | 42.59% | 19.39% | Upgrade
|
Salaries & Employee Benefits | 927.99 | 875.39 | 828.68 | 1,387 | 891.14 | 646.9 | Upgrade
|
Other Operating Expenses | 431.21 | 422.01 | 393.89 | 425.64 | 344.7 | 326.08 | Upgrade
|
Total Operating Expenses | 1,442 | 1,381 | 1,308 | 1,875 | 1,291 | 1,012 | Upgrade
|
Operating Income | 241.64 | 193.74 | 328.77 | 997.93 | 595.13 | 310.7 | Upgrade
|
Other Non-Operating Income (Expenses) | 136.07 | 131.57 | 53.29 | 31.03 | 36.23 | 25.52 | Upgrade
|
Pretax Income | 375.36 | 319.86 | 375.78 | 1,025 | 621.43 | 333.97 | Upgrade
|
Income Tax Expense | 97.64 | 82.54 | 93.77 | 247.95 | 157.86 | 80.31 | Upgrade
|
Earnings From Continuing Ops. | 277.71 | 237.31 | 282.01 | 777.11 | 463.57 | 253.66 | Upgrade
|
Minority Interest in Earnings | -0.19 | -0.99 | -11.75 | -17.22 | -51.81 | -26.22 | Upgrade
|
Net Income | 277.53 | 236.33 | 270.26 | 759.89 | 411.76 | 227.44 | Upgrade
|
Net Income to Common | 277.53 | 236.33 | 270.26 | 759.89 | 411.76 | 227.44 | Upgrade
|
Net Income Growth | 30.81% | -12.55% | -64.43% | 84.55% | 81.04% | 54.53% | Upgrade
|
Shares Outstanding (Basic) | 498 | 485 | 469 | 449 | 444 | 455 | Upgrade
|
Shares Outstanding (Diluted) | 564 | 558 | 557 | 550 | 537 | 525 | Upgrade
|
Shares Change (YoY) | 1.00% | 0.19% | 1.26% | 2.47% | 2.27% | 5.91% | Upgrade
|
EPS (Basic) | 0.56 | 0.49 | 0.58 | 1.69 | 0.93 | 0.50 | Upgrade
|
EPS (Diluted) | 0.51 | 0.44 | 0.50 | 1.39 | 0.78 | 0.45 | Upgrade
|
EPS Growth | 30.57% | -11.00% | -64.34% | 78.74% | 74.44% | 46.47% | Upgrade
|
Free Cash Flow | 212.25 | 135.05 | -74.29 | 713.82 | 991.69 | 407.61 | Upgrade
|
Free Cash Flow Per Share | 0.38 | 0.24 | -0.13 | 1.30 | 1.85 | 0.78 | Upgrade
|
Dividend Per Share | 0.500 | 0.500 | 0.500 | 1.000 | 1.000 | 0.390 | Upgrade
|
Dividend Growth | 0% | 0% | -50.00% | 0% | 156.41% | -2.50% | Upgrade
|
Operating Margin | 14.35% | 12.30% | 20.09% | 34.73% | 31.56% | 23.49% | Upgrade
|
Profit Margin | 16.49% | 15.00% | 16.51% | 26.45% | 21.83% | 17.20% | Upgrade
|
Free Cash Flow Margin | 12.61% | 8.57% | -4.54% | 24.84% | 52.58% | 30.82% | Upgrade
|
Effective Tax Rate | 26.01% | 25.81% | 24.95% | 24.19% | 25.40% | 24.05% | Upgrade
|
Revenue as Reported | 1,815 | 1,707 | 1,704 | 2,911 | 1,926 | 1,351 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.