ABG Sundal Collier Holding ASA (OSL: ABG)
Norway
· Delayed Price · Currency is NOK 7.08
+0.17 (2.46%)
Nov 21, 2024, 4:25 PM CET
ABG Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Total Interest Expense | 131.01 | 131.71 | 67.55 | 37.87 | 40.13 | 28.7 | Upgrade
|
| Net Interest Income | -131.01 | -131.71 | -67.55 | -37.87 | -40.13 | -28.7 | Upgrade
|
| Brokerage Commission | 553.68 | 564.98 | 567.09 | 603.49 | 500.6 | 399.04 | Upgrade
|
| Underwriting & Investment Banking Fee | 1,297 | 1,142 | 1,137 | 2,308 | 1,425 | 952.31 | Upgrade
|
| Revenue | 1,720 | 1,575 | 1,637 | 2,873 | 1,886 | 1,323 | Upgrade
|
| Revenue Growth (YoY) | 6.14% | -3.77% | -43.03% | 52.35% | 42.59% | 19.39% | Upgrade
|
| Salaries & Employee Benefits | 947.89 | 875.39 | 828.68 | 1,387 | 891.14 | 646.9 | Upgrade
|
| Other Operating Expenses | 432.51 | 422.01 | 393.89 | 425.64 | 344.7 | 326.08 | Upgrade
|
| Total Operating Expenses | 1,465 | 1,381 | 1,308 | 1,875 | 1,291 | 1,012 | Upgrade
|
| Operating Income | 254.14 | 193.74 | 328.77 | 997.93 | 595.13 | 310.7 | Upgrade
|
| Other Non-Operating Income (Expenses) | 131.37 | 131.57 | 53.29 | 31.03 | 36.23 | 25.52 | Upgrade
|
| Pretax Income | 384.26 | 319.86 | 375.78 | 1,025 | 621.43 | 333.97 | Upgrade
|
| Income Tax Expense | 96.94 | 82.54 | 93.77 | 247.95 | 157.86 | 80.31 | Upgrade
|
| Earnings From Continuing Ops. | 287.31 | 237.31 | 282.01 | 777.11 | 463.57 | 253.66 | Upgrade
|
| Minority Interest in Earnings | 0.62 | -0.99 | -11.75 | -17.22 | -51.81 | -26.22 | Upgrade
|
| Net Income | 287.93 | 236.33 | 270.26 | 759.89 | 411.76 | 227.44 | Upgrade
|
| Net Income to Common | 287.93 | 236.33 | 270.26 | 759.89 | 411.76 | 227.44 | Upgrade
|
| Net Income Growth | 24.72% | -12.55% | -64.43% | 84.55% | 81.04% | 54.53% | Upgrade
|
| Shares Outstanding (Basic) | 506 | 485 | 469 | 449 | 444 | 455 | Upgrade
|
| Shares Outstanding (Diluted) | 568 | 558 | 557 | 550 | 537 | 525 | Upgrade
|
| Shares Change (YoY) | 1.63% | 0.19% | 1.26% | 2.47% | 2.27% | 5.91% | Upgrade
|
| EPS (Basic) | 0.57 | 0.49 | 0.58 | 1.69 | 0.93 | 0.50 | Upgrade
|
| EPS (Diluted) | 0.52 | 0.44 | 0.50 | 1.39 | 0.78 | 0.45 | Upgrade
|
| EPS Growth | 23.82% | -11.00% | -64.34% | 78.74% | 74.44% | 46.47% | Upgrade
|
| Free Cash Flow | 389.75 | 135.05 | -74.29 | 713.82 | 991.69 | 407.61 | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 0.24 | -0.13 | 1.30 | 1.85 | 0.78 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 1.000 | 1.000 | 0.390 | Upgrade
|
| Dividend Growth | 0% | 0% | -50.00% | 0% | 156.41% | -2.50% | Upgrade
|
| Operating Margin | 14.78% | 12.30% | 20.09% | 34.73% | 31.56% | 23.49% | Upgrade
|
| Profit Margin | 16.74% | 15.00% | 16.51% | 26.45% | 21.83% | 17.20% | Upgrade
|
| Free Cash Flow Margin | 22.66% | 8.57% | -4.54% | 24.84% | 52.58% | 30.82% | Upgrade
|
| Effective Tax Rate | 25.23% | 25.81% | 24.95% | 24.19% | 25.40% | 24.05% | Upgrade
|
| Revenue as Reported | 1,851 | 1,707 | 1,704 | 2,911 | 1,926 | 1,351 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.