ABG Sundal Collier Holding ASA (OSL: ABG)
Norway flag Norway · Delayed Price · Currency is NOK
6.50
0.00 (0.00%)
Aug 30, 2024, 4:25 PM CET

ABG Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Total Interest Expense
131.31131.7167.5537.8740.1328.7
Upgrade
Net Interest Income
-131.31-131.71-67.55-37.87-40.13-28.7
Upgrade
Brokerage Commission
539.58564.98567.09603.49500.6399.04
Upgrade
Underwriting & Investment Banking Fee
1,2751,1421,1372,3081,425952.31
Upgrade
Revenue
1,6831,5751,6372,8731,8861,323
Upgrade
Revenue Growth (YoY)
7.83%-3.77%-43.03%52.35%42.59%19.39%
Upgrade
Salaries & Employee Benefits
927.99875.39828.681,387891.14646.9
Upgrade
Other Operating Expenses
431.21422.01393.89425.64344.7326.08
Upgrade
Total Operating Expenses
1,4421,3811,3081,8751,2911,012
Upgrade
Operating Income
241.64193.74328.77997.93595.13310.7
Upgrade
Other Non-Operating Income (Expenses)
136.07131.5753.2931.0336.2325.52
Upgrade
Pretax Income
375.36319.86375.781,025621.43333.97
Upgrade
Income Tax Expense
97.6482.5493.77247.95157.8680.31
Upgrade
Earnings From Continuing Ops.
277.71237.31282.01777.11463.57253.66
Upgrade
Minority Interest in Earnings
-0.19-0.99-11.75-17.22-51.81-26.22
Upgrade
Net Income
277.53236.33270.26759.89411.76227.44
Upgrade
Net Income to Common
277.53236.33270.26759.89411.76227.44
Upgrade
Net Income Growth
30.81%-12.55%-64.43%84.55%81.04%54.53%
Upgrade
Shares Outstanding (Basic)
498485469449444455
Upgrade
Shares Outstanding (Diluted)
564558557550537525
Upgrade
Shares Change (YoY)
1.00%0.19%1.26%2.47%2.27%5.91%
Upgrade
EPS (Basic)
0.560.490.581.690.930.50
Upgrade
EPS (Diluted)
0.510.440.501.390.780.45
Upgrade
EPS Growth
30.57%-11.00%-64.34%78.74%74.44%46.47%
Upgrade
Free Cash Flow
212.25135.05-74.29713.82991.69407.61
Upgrade
Free Cash Flow Per Share
0.380.24-0.131.301.850.78
Upgrade
Dividend Per Share
0.5000.5000.5001.0001.0000.390
Upgrade
Dividend Growth
0%0%-50.00%0%156.41%-2.50%
Upgrade
Operating Margin
14.35%12.30%20.09%34.73%31.56%23.49%
Upgrade
Profit Margin
16.49%15.00%16.51%26.45%21.83%17.20%
Upgrade
Free Cash Flow Margin
12.61%8.57%-4.54%24.84%52.58%30.82%
Upgrade
Effective Tax Rate
26.01%25.81%24.95%24.19%25.40%24.05%
Upgrade
Revenue as Reported
1,8151,7071,7042,9111,9261,351
Upgrade
Source: S&P Capital IQ. Capital Markets template. Financial Sources.