ABG Sundal Collier Holding ASA (OSL:ABG)
7.19
-0.01 (-0.14%)
Jul 31, 2026, 4:25 PM CET
OSL:ABG Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 524.3 | 721.58 | 787.8 | 525.71 | 831.95 | 1,388 |
Short-Term Investments | 38.8 | 19.21 | 34.11 | 14.16 | 63.11 | 541.19 |
Cash & Short-Term Investments | 563.1 | 740.79 | 821.91 | 539.87 | 895.07 | 1,930 |
Cash Growth | -24.98% | -9.87% | 52.24% | -39.68% | -53.62% | 46.59% |
Accounts Receivable | 9,326 | 3,963 | 3,873 | 2,349 | 2,008 | 1,271 |
Other Receivables | - | 358.56 | 229.17 | 320.59 | 233.43 | 120.95 |
Total Current Assets | 9,889 | 5,063 | 4,924 | 3,210 | 3,137 | 3,322 |
Net Property, Plant & Equipment | 355.7 | 739.17 | 865.8 | 979.17 | 1,063 | 1,108 |
Other Intangible Assets | 323.9 | 15.67 | 19.86 | 19.27 | 24.99 | 29.75 |
Goodwill | - | 93.31 | 93.31 | 93.31 | 93.31 | 93.31 |
Long-Term Investments | 75.1 | 47.17 | 44.29 | 37.09 | 42.83 | 50.84 |
Other Long-Term Assets | - | 103.45 | 73.96 | 74.37 | 87.93 | 84.73 |
Total Assets | 10,643 | 5,692 | 5,588 | 3,923 | 3,917 | 4,134 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 1,687 | 2,679 | 1,312 | 840.27 | 549.22 |
Trading Liabilities | - | 1,592 | 705.29 | 560.1 | 782.08 | 386.34 |
Short-Term Debt | 116.7 | 157.98 | 6.44 | 2.88 | 69.97 | 0 |
Current Portion of Leases | - | 67.17 | 64.92 | 78.88 | 68.86 | 58 |
Other Current Liabilities | - | 779.02 | 664.15 | 565.04 | 648.78 | 1,411 |
Total Current Liabilities | 9,083 | 4,283 | 4,120 | 2,518 | 2,410 | 2,404 |
Long-Term Debt | - | 3.62 | 4.12 | 4.12 | 4.21 | 4.35 |
Long-Term Leases | - | 306.75 | 363.88 | 393.73 | 432.36 | 451.18 |
Other Long-Term Liabilities | - | 44.45 | 45.04 | 35.5 | 43.87 | 41.11 |
Total Long-Term Liabilities | 428.8 | 354.81 | 413.04 | 433.34 | 480.44 | 496.64 |
Total Liabilities | 9,629 | 4,638 | 4,533 | 2,952 | 2,890 | 2,901 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 158.1 | 121.38 | 121.38 | 114.42 | 111.17 | 108.27 |
Treasury Stock | - | -4.64 | -1.62 | -1.99 | -1.3 | -4.46 |
Additional Paid-in Capital | - | 39.04 | 39.04 | 25.4 | 24.41 | 10.98 |
Retained Earnings | 857.3 | 887.88 | 885.5 | 821.89 | 884.84 | 1,099 |
Total Common Shareholders' Equity | 1,016 | 1,044 | 1,044 | 959.72 | 1,019 | 1,214 |
Minority Interest | -1.1 | 9.78 | 11.27 | 11.71 | 7.6 | 19.76 |
Shareholders' Equity | 1,014 | 1,053 | 1,056 | 971.42 | 1,027 | 1,234 |
Total Liabilities & Equity | 10,643 | 5,692 | 5,588 | 3,923 | 3,917 | 4,134 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 116.7 | 535.52 | 439.36 | 479.61 | 575.4 | 513.53 |
Net Cash (Debt) | 446.4 | 205.27 | 382.55 | 60.26 | 319.67 | 1,416 |
Net Cash Growth | 27.51% | -46.34% | 534.80% | -81.15% | -77.43% | 34.37% |
Net Cash Per Share | 0.77 | 0.36 | 0.67 | 0.11 | 0.57 | 2.57 |
Book Value | 1,016 | 1,044 | 1,044 | 959.72 | 1,019 | 1,214 |
Book Value Per Share | 1.76 | 1.82 | 1.83 | 1.72 | 1.83 | 2.21 |
Tangible Book Value | 691.6 | 934.68 | 931.13 | 847.13 | 900.81 | 1,091 |
Tangible Book Value Per Share | 1.20 | 1.63 | 1.63 | 1.52 | 1.62 | 1.98 |