OSL:ABG Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,031	4,174	3,686	3,318	2,685	4,263
Market Cap Growth	9.38%	13.23%	11.11%	23.57%	-37.02%	50.57%
Last Close Price	7.86	8.23	6.58	5.80	4.41	6.35
PE Ratio	11.91	11.49	11.98	14.04	9.94	5.61
PS Ratio	1.86	1.92	2.10	2.11	1.64	1.48
PB Ratio	3.83	3.96	3.49	3.42	2.62	3.46
P/FCF Ratio	-	20.57	6.47	24.57	-	5.97
P/OCF Ratio	19.87	20.57	6.31	23.15	-	5.71
Debt / Equity Ratio	0.49	0.49	0.41	0.49	0.56	0.41
Debt / FCF Ratio	2.53	2.53	0.76	3.52	-	0.71
Net Debt / Equity Ratio	-0.20	-0.20	-0.33	-0.05	-0.25	-0.71
Net Debt / FCF Ratio	-1.03	-1.03	-0.62	-0.37	3.51	-1.23
Asset Turnover	0.39	0.39	0.37	0.40	0.41	0.76
Quick Ratio	1.18	1.18	1.17	1.24	1.23	1.14
Current Ratio	1.18	1.18	1.19	1.27	1.27	1.16
Return on Equity (ROE)	35.13%	35.13%	30.30%	23.75%	24.95%	70.09%
Return on Assets (ROA)	6.57%	6.57%	6.46%	6.05%	7.00%	20.44%
Return on Invested Capital (ROIC)	22.50%	23.79%	11.68%	9.44%	14.77%	50.69%
Earnings Yield	9.02%	8.71%	8.35%	7.12%	10.06%	17.82%
FCF Yield	-	4.86%	15.47%	4.07%	-2.77%	16.74%
Dividend Yield	7.00%	6.68%	7.60%	8.63%	11.35%	15.74%
Payout Ratio	70.45%	70.45%	84.59%	105.25%	174.18%	62.28%
Buyback Yield / Dilution	3.70%	3.70%	-2.40%	-0.19%	-1.26%	-2.48%
Total Shareholder Return	10.70%	10.38%	5.20%	8.43%	10.09%	13.26%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.